| Revenue | DKK 345K | +116% |
| EBITDA | DKK 284K | +618% |
| Net profit | DKK -2M | -309% |
| Total assets | DKK 26,9M | -15% |
| Equity | DKK 19,7M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -36 | -50 | -36 | -43 | -57 | -43 | -52 | -46 | -60 | 752 | 160 | 345 |
| Staff expenses | -0 | -200 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -70 | -108 | -120 | -61 |
| EBITDA | -39 | -236 | -50 | -36 | -43 | -1.184 | -43 | -52 | -46 | -130 | 644 | 40 | 284 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -236 | -50 | -36 | -43 | -1.184 | -43 | -52 | -46 | -130 | 644 | 40 | 284 |
| Net financials | 2.577 | 1.378 | 1.332 | 1.648 | 1.962 | 3.122 | -1.791 | 3.926 | 3.702 | 1.077 | -818 | 1.294 | -2.907 |
| Profit before tax | 2.538 | 1.142 | 1.282 | 1.612 | 1.920 | 1.938 | -1.835 | 3.874 | 3.656 | 947 | -175 | 1.334 | -2.622 |
| Tax | 83 | 231 | 321 | 388 | 433 | 426 | -398 | 862 | 827 | 255 | -18 | 362 | -591 |
| Net profit | 2.455 | 912 | 962 | 1.224 | 1.487 | 1.511 | -1.436 | 3.012 | 2.829 | 691 | -157 | 971 | -2.031 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.592 | 13.728 | 14.939 | 14.534 | 16.144 | 18.683 | 18.883 | 21.930 | 24.826 | 25.602 | 29.979 | 31.541 | 26.864 |
| Equity | 10.747 | 11.610 | 12.523 | 13.726 | 14.712 | 16.172 | 14.683 | 17.641 | 20.414 | 21.049 | 20.835 | 21.747 | 19.655 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.316 | 3.261 | 3.182 |
| Short-term debt | 3.846 | 2.118 | 2.416 | 808 | 1.431 | 2.511 | 4.201 | 4.290 | 4.412 | 4.553 | 5.829 | 6.534 | 4.027 |
| Total debt | 3.846 | 2.118 | 2.416 | 808 | 1.431 | 2.511 | 4.201 | 4.290 | 4.412 | 4.553 | 9.144 | 9.794 | 7.209 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|