| Revenue | DKK 571K | -64% |
| EBITDA | DKK 514K | -65% |
| Net profit | DKK 100K | -87% |
| Total assets | DKK 3,1M | -24% |
| Equity | DKK 2,1M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 321 | 1.317 | 669 | 715 | 845 | 663 | 848 | 1.464 | 1.295 | 739 | 1.293 | 1.568 | 571 |
| Staff expenses | -320 | -244 | -347 | -332 | -663 | -604 | -571 | -530 | -646 | -1.162 | -130 | -88 | -56 |
| EBITDA | 1 | 1.072 | 322 | 383 | 183 | 59 | 276 | 934 | 649 | -423 | 1.163 | 1.480 | 514 |
| Depreciation & amort. | -341 | -439 | -339 | -214 | -183 | -183 | -179 | -303 | -269 | -704 | -469 | -469 | -378 |
| EBIT | -340 | 634 | -16 | 169 | -1 | -124 | 97 | 631 | 380 | -1.127 | 693 | 1.011 | 136 |
| Net financials | -16 | -31 | -34 | -12 | -3 | -2 | -3 | -6 | -4 | -41 | -8 | -13 | -8 |
| Profit before tax | -179 | 602 | -50 | 157 | -4 | -126 | 94 | 625 | 375 | -1.167 | 685 | 998 | 129 |
| Tax | 89 | 137 | -8 | 15 | -5 | -31 | 18 | 129 | 83 | -257 | 151 | 220 | 28 |
| Net profit | -268 | 466 | -42 | 142 | 2 | -94 | 76 | 496 | 292 | -910 | 534 | 779 | 100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.184 | 2.011 | 1.681 | 1.563 | 1.495 | 1.518 | 1.166 | 1.904 | 3.634 | 2.486 | 2.888 | 4.122 | 3.134 |
| Equity | 233 | 698 | 656 | 798 | 800 | 706 | 782 | 1.278 | 1.570 | 660 | 1.194 | 1.973 | 2.073 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 676 | 1.030 | 749 | 475 | 411 | 538 | 384 | 524 | 1.879 | 1.826 | 1.590 | 2.096 | 987 |
| Total debt | 676 | 1.030 | 749 | 475 | 411 | 538 | 384 | 524 | 1.879 | 1.826 | 1.590 | 2.096 | 987 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Management | Management | 2002 | — | — |
OJ Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anneberg Kristensen Holding ApS | Company | 50.0% | 50.0% | 2025 |
S.E. Holding ApS | Company | 33.3% | 33.3% | 2025 |
SPJALD ENTREPRENØRFORRETNING A/S | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Georg Tang Anneberg | Management | 0 companies |
| Ove Juelsgård Kristensen | Management | 0 companies |
| Sven Anneberg | Board of Directors | 0 companies |