| Revenue | DKK -118K | +69% |
| EBITDA | DKK -118K | -69% |
| Net profit | DKK -5,7M | +16% |
| Total assets | DKK 1,1M | -67% |
| Equity | DKK -3M | -207% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -98 | -199 | -87 | -31 | -221 | -89 | -136 | -75 | -69 | -118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -98 | -199 | -87 | -31 | -221 | -195 | -136 | -75 | -69 | -118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -98 | -199 | -87 | -31 | -221 | -195 | -136 | -75 | -69 | -118 |
| Net financials | 1.855 | 445 | 584 | 446 | -2.617 | 1.392 | 683 | 1.171 | -7.764 | -3.849 |
| Profit before tax | 1.757 | 246 | 497 | 415 | -2.838 | 1.197 | 546 | 1.096 | -7.833 | -3.967 |
| Tax | 104 | 90 | 114 | 121 | -80 | -21 | 162 | 100 | -1.007 | 1.763 |
| Net profit | 1.653 | 156 | 383 | 293 | -2.758 | 1.218 | 385 | 996 | -6.826 | -5.730 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.512 | 12.986 | 12.692 | 12.256 | 9.911 | 11.487 | 8.974 | 9.908 | 3.167 | 1.056 |
| Equity | 13.274 | 12.830 | 12.179 | 11.581 | 8.323 | 8.991 | 8.597 | 9.593 | 2.767 | -2.963 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.238 | 156 | 512 | 675 | 1.588 | 2.496 | 377 | 315 | 400 | 4.019 |
| Total debt | 1.238 | 156 | 512 | 675 | 1.588 | 2.496 | 377 | 315 | 400 | 4.019 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|