| Revenue | DKK 11M | +3% |
| EBITDA | DKK 1,1M | -26% |
| Net profit | DKK 853K | -27% |
| Total assets | DKK 4,7M | -14% |
| Equity | DKK 3M | -5% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.693 | 10.109 | 10.844 | 10.698 | 11.017 |
| Staff expenses | -6.992 | -7.800 | -8.346 | -9.189 | -9.906 |
| EBITDA | 1.701 | 2.310 | 2.498 | 1.509 | 1.111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.701 | 2.310 | 2.498 | 1.509 | 1.111 |
| Net financials | -24 | -36 | -35 | -5 | -10 |
| Profit before tax | 1.677 | 2.273 | 2.464 | 1.504 | 1.100 |
| Tax | 369 | 502 | 548 | 339 | 248 |
| Net profit | 1.308 | 1.772 | 1.916 | 1.165 | 853 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.083 | 6.332 | 6.229 | 5.508 | 4.714 |
| Equity | 2.882 | 3.254 | 3.470 | 3.135 | 2.987 |
| Long-term debt | 78 | 78 | 0 | 0 | 0 |
| Short-term debt | 3.112 | 2.992 | 2.750 | 2.371 | 1.721 |
| Total debt | 3.190 | 3.070 | 2.750 | 2.371 | 1.721 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Management | Management | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Company | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Holland-Thorhauge | Management | 0 companies |
| Niels Karsten Thorhauge | Board of Directors | 0 companies |
| Johnny Smed Jakobsen | Chairman | 0 companies |