| Revenue | DKK -21K | -471% |
| EBITDA | DKK -92K | -26% |
| Net profit | DKK 530K | +228% |
| Total assets | DKK 9,9M | +4% |
| Equity | DKK 9,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | 17 | 25 | -8 | -8 | 9 | 12 | 13 | -9 | -6 | 5 | 6 | -21 |
| Staff expenses | -4 | -9 | -7 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -16 | -79 | -71 |
| EBITDA | -11 | -19 | 10 | 12 | -16 | -17 | 1 | 3 | 5 | -17 | -14 | -11 | -73 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -25 | -25 | -25 |
| EBIT | -11 | -19 | 10 | 12 | -16 | -17 | 1 | 3 | 5 | -17 | -18 | -36 | -98 | -117 |
| Net financials | 210 | 1.016 | 2.731 | 182 | 819 | 540 | 286 | 443 | 447 | 726 | 138 | -782 | -270 | 557 |
| Profit before tax | 199 | 997 | 2.741 | 194 | 803 | 523 | 286 | 446 | 452 | 709 | 120 | -818 | -368 | 440 |
| Tax | -16 | -20 | -5 | 3 | -4 | -3 | 0 | 1 | 0 | -4 | -43 | 76 | 45 | -90 |
| Net profit | 214 | 1.017 | 2.745 | 191 | 807 | 527 | 286 | 446 | 452 | 713 | 163 | -895 | -413 | 530 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.902 | 5.570 | 8.676 | 7.863 | 8.902 | 9.231 | 9.438 | 10.081 | 11.566 | 10.601 | 10.851 | 9.943 | 9.530 | 9.926 |
| Equity | — | 4.724 | 7.420 | 7.561 | 8.318 | 8.793 | 9.026 | 9.417 | 9.814 | 10.470 | 10.576 | 9.622 | 9.148 | 9.611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 304 | 264 | 475 | 121 | 23 | 162 | 0 | 0 | 0 |
| Short-term debt | 1.147 | 846 | 1.256 | 301 | 584 | 134 | 148 | 189 | 1.631 | 108 | 107 | 311 | 371 | 302 |
| Total debt | 1.147 | 846 | 1.256 | 301 | 584 | 438 | 412 | 664 | 1.752 | 131 | 269 | 311 | 371 | 302 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|