| Revenue | DKK -39K | +270% |
| EBITDA | DKK -39K | -270% |
| Net profit | DKK 190K | -22% |
| Total assets | DKK 7M | -2% |
| Equity | DKK 7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -20 | -50 | -13 | -10 | -12 | -9 | -9 | -9 | -10 | -10 | -11 | -39 |
| Staff expenses | -0 | -0 | -113 | -215 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -133 | -264 | -13 | -10 | -12 | -9 | -9 | -9 | -10 | -10 | -11 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -133 | -264 | -13 | -10 | -12 | -9 | -9 | -9 | -10 | -10 | -11 | -39 |
| Net financials | 318 | -19 | 274 | 184 | 278 | 525 | 1.212 | 163 | 440 | 1.840 | 1.430 | 1.536 | 278 | 220 |
| Profit before tax | 310 | -27 | 141 | -80 | 265 | 512 | 1.182 | 142 | 431 | 1.831 | 1.420 | 1.526 | 268 | 181 |
| Tax | -6 | -5 | -34 | -62 | -0 | -10 | 14 | 11 | 18 | 12 | 5 | 2 | 25 | -9 |
| Net profit | 316 | -22 | 175 | -18 | 266 | 522 | 1.168 | 131 | 413 | 1.819 | 1.415 | 1.524 | 243 | 190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 638 | 419 | 784 | 1.094 | 1.113 | 1.576 | 2.367 | 2.397 | 2.727 | 4.743 | 5.807 | 7.130 | 7.195 | 7.039 |
| Equity | 326 | 207 | 382 | 364 | 629 | 1.051 | 2.115 | 2.142 | 2.447 | 4.163 | 5.460 | 6.794 | 6.951 | 6.989 |
| Long-term debt | 8 | 13 | 46 | 32 | 7 | 7 | 0 | 10 | 109 | 515 | 253 | 239 | 90 | 32 |
| Short-term debt | 312 | 212 | 402 | 730 | 483 | 526 | 252 | 245 | 171 | 13 | 94 | 98 | 155 | 19 |
| Total debt | 312 | 212 | 402 | 730 | 483 | 526 | 252 | 255 | 281 | 528 | 348 | 336 | 244 | 50 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|