| Revenue | DKK -388K | +531% |
| EBITDA | DKK -388K | -531% |
| Net profit | DKK -396K | -484% |
| Total assets | DKK 17K | -96% |
| Equity | DKK -114K | -141% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 128 | -43 | 150 | 49 | -188 | -326 | -359 | -333 | -167 | -129 | -62 | -388 |
| Staff expenses | -0 | -0 | -0 | -27 | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | 128 | -43 | 123 | 15 | -188 | -326 | -359 | -333 | -167 | -129 | -62 | -388 |
| Depreciation & amort. | -0 | -6 | -13 | -31 | -6 | -1 | -4 | -4 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 54 | 121 | -55 | 92 | 9 | -189 | -330 | -363 | -335 | -167 | -129 | -62 | -388 |
| Net financials | 5 | 5 | -2 | 4 | 1 | -1 | -20 | -8 | -2 | -2 | -5 | -6 | -8 |
| Profit before tax | 59 | 126 | -57 | 96 | 10 | -190 | -351 | -371 | -338 | -169 | -134 | -68 | -396 |
| Tax | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 54 | 126 | -57 | 96 | 10 | -190 | -351 | -371 | -338 | -169 | -134 | -68 | -396 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.242 | 1.472 | 1.390 | 1.259 | 1.466 | 1.763 | 1.182 | 1.397 | 879 | 669 | 461 | 399 | 17 |
| Equity | -3.013 | -2.891 | -2.948 | -2.852 | -2.843 | 967 | 617 | 245 | 652 | 483 | 350 | 282 | -114 |
| Long-term debt | 4.000 | 4.000 | 4.000 | 4.000 | 4.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 253 | 363 | 338 | 112 | 309 | 795 | 565 | 1.152 | 227 | 186 | 111 | 118 | 132 |
| Total debt | 4.253 | 4.363 | 4.338 | 4.112 | 4.309 | 795 | 565 | 1.152 | 227 | 186 | 111 | 118 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UTH HOLDING, ESBJERG ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Stagaard Uth | Management | 0 companies |
| Anja Christel Uth | Board of Directors | 0 companies |
| Henning Uth | Chairman | 0 companies |
| Klaus Kisum Kjær | Board of Directors | 0 companies |