| Revenue | DKK -13K | +79% |
| EBITDA | DKK -13K | -79% |
| Net profit | DKK 106K | +144% |
| Total assets | DKK 1,3M | -24% |
| Equity | DKK 1,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -61 | -60 | -54 | -50 | -38 | -9 | -11 | -12 | -12 | -7 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -78 | -61 | -95 | -54 | -50 | -38 | -9 | -11 | -12 | -12 | -7 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -78 | -61 | -95 | -54 | -50 | -38 | -9 | -11 | -12 | -12 | -7 | -12 |
| Net financials | 365 | 460 | 371 | 247 | 129 | 136 | -125 | 267 | 9 | 181 | -234 | 119 |
| Profit before tax | 286 | 399 | 276 | 193 | 78 | 98 | -134 | 256 | -4 | 169 | -241 | 106 |
| Tax | 43 | 49 | 121 | 45 | 17 | 21 | -0 | 27 | -1 | 37 | -0 | -0 |
| Net profit | 244 | 350 | 154 | 148 | 61 | 76 | -134 | 229 | -3 | 132 | -241 | 106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.514 | 4.471 | 4.274 | 4.037 | 3.298 | 2.974 | 2.427 | 2.591 | 2.452 | 1.988 | 1.737 | 1.321 |
| Equity | 4.448 | 4.398 | 4.152 | 3.900 | 3.261 | 2.937 | 2.403 | 2.232 | 1.829 | 1.561 | 1.320 | 1.308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 74 | 121 | 137 | 37 | 37 | 24 | 359 | 623 | 427 | 418 | 13 |
| Total debt | 66 | 74 | 121 | 137 | 37 | 37 | 24 | 359 | 623 | 427 | 418 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FD Management | Management | 2023 | — | — |
TP Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Dam-Nielsen | Management | 0 companies |
| Tommy Paulsen | Unofficial title | 0 companies |
| Lene Casie Rubæk Olsen | Chairman | 0 companies |
| Lene Bøgelund Schulz | Board of Directors | 0 companies |
| Søren Michael Damgaard Truelsen | Chairman | 0 companies |