| Revenue | DKK -15K | -5% |
| EBITDA | DKK -15K | +5% |
| Net profit | DKK -437K | +18% |
| Total assets | DKK 15,4M | -1% |
| Equity | DKK 11,4M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.002 | 1.783 | -36 | 110 | -10 | -1 | -21 | -18 | -11 | -6 | -15 | -16 | -15 |
| Staff expenses | -75 | -76 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.927 | 1.707 | -36 | 110 | -10 | -1 | -21 | -18 | -11 | -6 | -15 | -16 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.927 | 1.707 | -36 | 110 | -10 | -1 | -21 | -18 | -11 | -6 | -15 | -16 | -15 |
| Net financials | 4.656 | 77 | -98 | -0 | 0 | -0 | -224 | 14.059 | -22 | 4.251 | 25 | -207 | -78 |
| Profit before tax | 9.583 | 1.784 | -134 | 110 | -10 | -1 | -245 | 14.041 | -33 | 4.245 | 10 | -223 | -93 |
| Tax | -0 | -0 | -0 | -13 | -0 | -0 | -0 | -24 | -0 | -1 | 172 | 312 | 344 |
| Net profit | 9.583 | 1.784 | -134 | 123 | -10 | -1 | -245 | 14.065 | -33 | 4.246 | -162 | -535 | -437 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.251 | 2 | 7 | 38 | 7 | 5 | 21 | 12.489 | 13.748 | 23.706 | 15.576 | 15.447 | 15.355 |
| Equity | -5.004 | -3.220 | -3.354 | -3.231 | -3.241 | -3.242 | -3.487 | 10.578 | 8.245 | 12.491 | 12.329 | 11.794 | 11.357 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.787 | 2.223 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.256 | 3.223 | 3.361 | 3.270 | 3.248 | 1.460 | 1.285 | 1.911 | 5.503 | 11.215 | 3.247 | 3.653 | 3.998 |
| Total debt | 11.256 | 3.223 | 3.361 | 3.270 | 3.248 | 3.247 | 3.508 | 1.911 | 5.503 | 11.215 | 3.247 | 3.653 | 3.998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2003 | — | — |
TB | Audit | 2003 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holzegaard ApS | Company | 66.7% | 66.7% | 2008 |
STMRN Holding ApS | Company | 20.0% | 20.0% | 2022 |
SRN HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Bo Hyldig | Management | 0 companies |
| Thomas Benedictsen-Nislev | Audit | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Lasse Backer Jensen | Board of Directors | 0 companies |
| Stig Riebeling Nørnberg | Chairman | 0 companies |
| Kim Fugl Rasmussen | Board of Directors | 0 companies |
| Michael Vinther | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |