| Revenue | DKK -349K | +0% |
| EBITDA | DKK -1,8M | -183% |
| Net profit | DKK -2,1M | -80% |
| Total assets | DKK 8,3M | -4% |
| Equity | DKK -609K | -319% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 | 44 | -9 | 466 | 526 | 1.861 | 1.403 | 1.917 | -184 | -349 | -349 |
| Staff expenses | -0 | -23 | -60 | -207 | -227 | -1.006 | -1.133 | -1.080 | -318 | -287 | -1.451 |
| EBITDA | 86 | 21 | -69 | 222 | 246 | 855 | 270 | 837 | -502 | -635 | -1.800 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -45 | -182 | -7 | -59 | -546 | -757 |
| EBIT | 86 | 21 | -69 | 222 | 246 | 810 | 89 | 830 | -561 | -1.181 | -2.557 |
| Net financials | -472 | -107 | -62 | -73 | -43 | -109 | -104 | -150 | -169 | -315 | -300 |
| Profit before tax | -387 | -86 | -131 | 148 | 203 | 701 | -15 | 680 | -730 | -1.496 | -2.856 |
| Tax | -0 | -0 | -0 | -0 | -8 | 170 | 5 | 161 | -145 | -318 | -732 |
| Net profit | -387 | -86 | -131 | 148 | 211 | 531 | -20 | 518 | -585 | -1.178 | -2.124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 194 | 175 | 158 | 559 | 1.522 | 1.877 | 2.518 | 3.874 | 5.870 | 8.601 | 8.293 |
| Equity | -402 | -492 | -623 | -475 | -264 | 267 | 247 | 1.041 | 456 | 278 | -609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 303 | 2.984 | 6.392 | 6.659 |
| Short-term debt | 596 | 667 | 782 | 1.034 | 1.786 | 1.411 | 1.954 | 1.958 | 1.719 | 1.106 | 1.726 |
| Total debt | 596 | 667 | 782 | 1.034 | 1.786 | 1.411 | 1.954 | 2.261 | 4.703 | 7.498 | 8.385 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2020 | |
Holon Holding ApS | Company | 66.7% | 66.7% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Schmidt Larsen | Chairman | 0 companies |
| Tanja Sandager | Board of Directors | 0 companies |
| Morten Stølegaard Andersen | Board of Directors | 0 companies |
| Søren Tramm | Board of Directors | 0 companies |
| Line Henriette Lyst | Chairman | 0 companies |
| Lena Beck Rørvig | Board of Directors | 0 companies |