| Revenue | DKK -10K | -13% |
| EBITDA | DKK -10K | +13% |
| Net profit | DKK -18K | -56% |
| Total assets | DKK 17K | -11% |
| Equity | DKK -143K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -259 | -5 | 1 | -6 | 4.083 | -1.576 | — | — | — | -8 | -11 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | -259 | -5 | -7 | -6 | 4.083 | -92 | -23 | -13 | -4 | -8 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | -259 | -5 | -7 | -6 | 4.083 | -92 | -23 | -13 | -4 | -8 | -11 | -10 |
| Net financials | 40 | -25 | 4 | 9 | 1 | 4.123 | -1.485 | 510 | 86 | -407 | -26 | -0 | -8 |
| Profit before tax | 33 | -250 | -1 | 2 | -5 | 4.104 | -1.577 | 486 | 73 | -411 | -34 | -11 | -18 |
| Tax | 0 | 0 | 1 | -0 | -0 | -0 | -0 | 11 | 15 | 8 | -0 | -0 | -0 |
| Net profit | 33 | -251 | -2 | 2 | -5 | 4.104 | -1.577 | 476 | 58 | -419 | -34 | -11 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 406 | 154 | 141 | 10 | 1 | 3.485 | 349 | 928 | 612 | 40 | 17 | 19 | 17 |
| Equity | 245 | -5 | -7 | -5 | -10 | 3.393 | 341 | 817 | 339 | -80 | -114 | -126 | -143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 160 | 159 | 149 | 15 | 12 | 92 | 8 | 111 | 273 | 120 | 131 | 145 | 160 |
| Total debt | 160 | 159 | 149 | 15 | 12 | 92 | 8 | 111 | 273 | 120 | 131 | 145 | 160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Bjerring Højbjerg | Audit | 0 companies |