| Revenue | DKK 120K | -123% |
| EBITDA | DKK -130K | +75% |
| Net profit | DKK -1,7M | -128% |
| Total assets | DKK 35,7M | -45% |
| Equity | DKK 22,3M | -56% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -136 | -174 | -359 | 120 | 2.375 | -329 | 435 | 0 | -529 | 120 |
| Staff expenses | -624 | -1.308 | -859 | -330 | -271 | -305 | -306 | -303 | -167 | -0 | -13 |
| EBITDA | -635 | -1.444 | -1.033 | -690 | -421 | 1.846 | -635 | -228 | -336 | -529 | -130 |
| Depreciation & amort. | -0 | -90 | -135 | -135 | -45 | 80 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -635 | -1.534 | -1.168 | -825 | -466 | 1.766 | -635 | -228 | -336 | -529 | -130 |
| Net financials | -1.052 | 4.844 | 1.362 | 445 | 10.849 | 24.360 | -374 | -3.636 | -919 | 8.392 | -1.650 |
| Profit before tax | -1.687 | 3.310 | 194 | -380 | 10.383 | 26.126 | -1.009 | -3.864 | -1.255 | 7.863 | -1.780 |
| Tax | 129 | 73 | -559 | -307 | -200 | 343 | -26 | -445 | 16 | 1.615 | -42 |
| Net profit | -1.816 | 3.237 | 753 | -73 | 10.583 | 25.783 | -983 | -3.419 | -1.271 | 6.249 | -1.739 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.612 | 18.378 | 18.848 | 12.764 | 23.162 | 52.433 | 53.675 | 47.615 | 45.960 | 64.418 | 35.681 |
| Equity | 10.469 | 13.706 | 14.459 | 9.127 | 19.709 | 45.493 | 49.460 | 46.042 | 44.771 | 51.020 | 22.281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.739 | 3.525 | 3.801 | 3.638 | 3.453 | 6.940 | 4.215 | 1.574 | 1.189 | 13.399 | 12.900 |
| Total debt | 3.739 | 3.525 | 3.801 | 3.638 | 3.453 | 6.940 | 4.215 | 1.574 | 1.189 | 13.399 | 12.900 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
WIND HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Mølhave Pedersen | Management | 0 companies |