| Revenue | DKK 4M | +5% |
| EBITDA | DKK 851K | +32% |
| Net profit | DKK 856K | +64% |
| Total assets | DKK 6,7M | -7% |
| Equity | DKK 3,6M | +31% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.076 | 1.109 | 799 | 3.789 | 3.977 |
| Staff expenses | -806 | -1.044 | -1.081 | -3.144 | -3.126 |
| EBITDA | 270 | 65 | -283 | 645 | 851 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 270 | 65 | -283 | 645 | 851 |
| Net financials | -216 | -265 | -161 | 27 | 251 |
| Profit before tax | 54 | -200 | -444 | 671 | 1.101 |
| Tax | 12 | -43 | -49 | 149 | 245 |
| Net profit | 42 | -157 | -395 | 522 | 856 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.984 | 6.013 | 5.388 | 7.203 | 6.711 |
| Equity | 2.735 | 2.351 | 1.973 | 2.758 | 3.614 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.249 | 3.457 | 3.415 | 4.445 | 3.097 |
| Total debt | 8.249 | 3.457 | 3.415 | 4.445 | 3.097 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Founder | 2002 | |
NH Chief Executive Officer | Chief Executive Officer | 2022 |
| Founder | 2002 | |
| Founder | 2002 | |
| Founder | 2002 | |
| Founder | 2002 | |
| Former (3) | ||
KP Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
PH Management | Management | 2007 – 2009 |
TS Management | Management | 2002 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2002 | |
| Board of Directors | 2025 | |
| Former (8) | ||
| Board of Directors | 2002 – 2023 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2002 – 2015 | |
| Chairman | 2015 – 2023 | |
| Chairman | 2002 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2002 | |
| Individual | 5–9.99% | 5–9.99% | 2002 | |
| Company | 5–9.99% | 5–9.99% | 2002 | |
| Company | 5–9.99% | 5–9.99% | 2002 | |
| Company | 5–9.99% | 5–9.99% | 2004 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2002 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2002 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2002 | |
| Individual | 5–9.99% | 5–9.99% | 2002 | |
| Individual | 5–9.99% | 5–9.99% | 2002 | |
| Company | 5–9.99% | 5–9.99% | 2003 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| VAPENCENTRUM ÖGREN & CO AB Reg.nr. 555466-6104 | Founder | 0 companies |
| Niels Henning Carstensen Castenborg | Chief Executive Officer | 0 companies |
| WALTER BORG AKTIEBOLAG Reg.nr. 556183-1800 | Founder | 0 companies |
| KJELLS VAPEN AKTIEBOLAG Reg.nr. 556343-3183 | Founder | 0 companies |
| Kurt Petersen | Chief Executive Officer | 0 companies |
| SVANTE NILSSONS VAPEN AKTIEBOLAG Reg.nr. 556036-2435 | Founder | 0 companies |
| Peter Holdt-Simonsen | Management | 0 companies |
| Tommy Svendsen | Management | 0 companies |
| TORSBO HANDELS AKTIEBOLAG Reg.nr. 556047-7225 | Founder | 0 companies |
| Anders Magnus Toresson | Board of Directors | 0 companies |
| Mark Mladen Kuburovic | Board of Directors | 0 companies |
| Per Stefan Borg | Board of Directors | 0 companies |
| Hans Peter Rasmussen | Board of Directors | 0 companies |
| John Öhgren | Board of Directors | 0 companies |
| Palle Kjær | Chairman | 0 companies |
| Staffan Olof Löwing | Board of Directors | 0 companies |
| Joonas Jaakko Markus Oksanen | Board of Directors | 0 companies |
| Per Seved Anders Wiklund | Board of Directors | 0 companies |
| Frank Skorstengaard | Chairman | 0 companies |
| Annette Skov | Board of Directors | 0 companies |
| Kenneth Pedersen | Board of Directors | 0 companies |
| Erik Jensen | Chairman | 0 companies |