| Revenue | DKK -21K | -45% |
| EBITDA | DKK -21K | +45% |
| Net profit | DKK 4,5M | +44% |
| Total assets | DKK 21,6M | +23% |
| Equity | DKK 20,4M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -16 | -12 | -11 | -28 | -15 | -36 | -22 | -18 | -24 | -29 | -17 | -18 | -38 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -285 | -16 | -12 | -11 | -28 | -15 | -36 | -22 | -18 | -24 | -29 | -17 | -18 | -38 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -285 | -16 | -12 | -11 | -28 | -15 | -36 | -22 | -18 | -24 | -29 | -17 | -18 | -38 | -21 |
| Net financials | -809 | 535 | 578 | 1.328 | 481 | 909 | 1.202 | 1.055 | 1.117 | 1.561 | 1.756 | 2.144 | 3.551 | 3.217 | 4.721 |
| Profit before tax | -823 | 519 | 567 | 1.317 | 453 | 895 | 1.166 | 1.033 | 1.099 | 1.537 | 1.727 | 2.127 | 3.533 | 3.178 | 4.700 |
| Tax | -140 | 39 | 83 | 236 | -7 | 50 | 59 | 25 | 33 | 60 | 91 | 56 | 203 | 81 | 237 |
| Net profit | -683 | 479 | 484 | 1.081 | 460 | 845 | 1.107 | 1.008 | 1.066 | 1.477 | 1.636 | 2.071 | 3.330 | 3.097 | 4.463 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.366 | 3.905 | 4.733 | 6.158 | 6.083 | 6.885 | 7.625 | 8.697 | 9.111 | 10.315 | 11.589 | 12.494 | 14.928 | 17.522 | 21.607 |
| Equity | 3.260 | 3.739 | 4.710 | 5.916 | 6.076 | 6.820 | 7.327 | 8.337 | 9.103 | 10.280 | 11.416 | 12.486 | 14.816 | 16.913 | 20.377 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.106 | 166 | 23 | 242 | 8 | 65 | 298 | 360 | 8 | 35 | 173 | 7 | 112 | 609 | 1.230 |
| Total debt | 1.106 | 166 | 23 | 242 | 8 | 65 | 298 | 360 | 8 | 35 | 173 | 7 | 112 | 609 | 1.230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |