| Revenue | DKK 55K | -80% |
| EBITDA | DKK 55K | -80% |
| Net profit | DKK 21K | -89% |
| Total assets | DKK 1,7M | +38% |
| Equity | DKK 455K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 376 | 103 | 63 | 86 | 42 | 72 | 177 | 229 | 232 | 569 | 61 | 138 | 268 | 55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 39 | 31 | 37 | -27 | 45 | 131 | 75 | 38 | 52 | 61 | 138 | 268 | 55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -8 | -13 | -6 |
| EBIT | 9 | 39 | 31 | 37 | -27 | 45 | 131 | 75 | 38 | 52 | 56 | 130 | 255 | 49 |
| Net financials | -23 | 77 | -25 | -30 | -27 | -30 | -36 | -22 | -12 | -17 | -22 | -16 | -21 | -23 |
| Profit before tax | -14 | 116 | 5 | 8 | -65 | 15 | 95 | 52 | 25 | 35 | 34 | 113 | 234 | 27 |
| Tax | -4 | 16 | 1 | 2 | -15 | 3 | 21 | 12 | 6 | 8 | 9 | 25 | 52 | 6 |
| Net profit | -11 | 99 | -46 | 6 | -55 | 10 | 73 | -11 | -33 | 27 | 25 | 89 | 182 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.605 | 1.892 | 1.837 | 1.753 | 1.535 | 1.529 | 1.380 | 1.308 | 1.300 | 1.363 | 1.356 | 1.423 | 1.201 | 1.656 |
| Equity | 529 | 628 | 582 | 588 | 532 | 543 | 616 | 605 | 572 | 543 | 355 | 352 | 534 | 455 |
| Long-term debt | 1.004 | 1.168 | 1.043 | 1.144 | 916 | 963 | 714 | 625 | 651 | 711 | 314 | 290 | 261 | 241 |
| Short-term debt | 72 | 96 | 211 | 20 | 87 | 23 | 50 | 78 | 77 | 110 | 687 | 754 | 380 | 935 |
| Total debt | 1.076 | 1.264 | 1.254 | 1.165 | 1.002 | 986 | 764 | 704 | 727 | 821 | 1.001 | 1.044 | 640 | 1.176 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|