| Revenue | DKK 2,5M | -2828% |
| EBITDA | DKK 2,4M | +1626% |
| Net profit | DKK 3,4M | +230% |
| Total assets | DKK 6,3M | +39% |
| Equity | DKK 6,1M | +90% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 30 | 17 | 1 | 41 | -123 | -239 | -116 | -64 | -229 | -91 | -90 | 2.455 |
| Staff expenses | -71 | -73 | -0 | -143 | -72 | -69 | -66 | -65 | -60 | -0 | -63 | -67 | -66 |
| EBITDA | -117 | -96 | 1.584 | 3.338 | -88 | -192 | -305 | -828 | -124 | -229 | -154 | -157 | 2.389 |
| Depreciation & amort. | -0 | -9 | -0 | -0 | -13 | -27 | -47 | -39 | -19 | -18 | -16 | -18 | -29 |
| EBIT | -117 | -106 | 1.584 | 3.338 | -101 | -218 | -352 | -867 | -143 | -247 | -170 | -174 | 2.360 |
| Net financials | 1.559 | 903 | 1.267 | 2.700 | -9 | 2.293 | 882 | 1.197 | 127 | 462 | 1.431 | 1.210 | 640 |
| Profit before tax | 1.442 | 797 | 1.198 | 2.492 | -110 | 2.075 | 530 | 330 | -16 | 214 | 1.261 | 1.035 | 3.476 |
| Tax | 44 | -1 | -0 | -2 | -0 | -14 | -8 | 2 | -0 | -0 | 20 | -0 | 63 |
| Net profit | 1.398 | 798 | 2.850 | 6.041 | -110 | 2.089 | 538 | 328 | -16 | 214 | 1.241 | 1.035 | 3.413 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.584 | 3.211 | 2.848 | 4.781 | 4.231 | 7.544 | 7.350 | 4.428 | 4.045 | 4.098 | 4.701 | 4.494 | 6.266 |
| Equity | 1.282 | 580 | 1.178 | 3.372 | 3.262 | 3.551 | 3.983 | 2.968 | 2.653 | 2.754 | 3.195 | 3.230 | 6.143 |
| Long-term debt | 1.084 | 1.049 | 975 | 936 | 899 | 3.308 | 3.206 | 1.338 | 1.300 | 1.262 | 1.177 | 1.160 | 0 |
| Short-term debt | 4.217 | 1.582 | 95 | 114 | 69 | 685 | 161 | 121 | 93 | 82 | 329 | 103 | 123 |
| Total debt | 5.302 | 2.630 | 1.670 | 1.409 | 968 | 3.993 | 3.367 | 1.459 | 1.393 | 1.344 | 1.506 | 1.263 | 123 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Aagaard Kristensen | Board of Directors | 0 companies |