| Revenue | DKK -17K | +52% |
| EBITDA | DKK -17K | -52% |
| Net profit | DKK 12K | -94% |
| Total assets | DKK 5,9M | -2% |
| Equity | DKK 5,9M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | -11 | -11 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -9 | -6 | -7 | -7 | 12 | 16 | -8 | -10 | -13 | -11 | -11 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -9 | -6 | -7 | -7 | 12 | 16 | -8 | -10 | -13 | -11 | -11 | -17 |
| Net financials | 289 | 225 | 327 | 254 | -1 | 863 | 192 | 331 | 384 | 753 | 493 | 575 | 233 | 45 |
| Profit before tax | 283 | 219 | 319 | 247 | -8 | 856 | 204 | 348 | 376 | 743 | 480 | 564 | 222 | 28 |
| Tax | 1 | 29 | 31 | 29 | 15 | 19 | 9 | 12 | 20 | 27 | 2 | 21 | 23 | 16 |
| Net profit | 282 | 190 | 288 | 218 | -23 | 837 | 195 | 336 | 355 | 716 | 478 | 543 | 199 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.982 | 3.075 | 3.264 | 3.395 | 3.272 | 4.010 | 4.133 | 4.334 | 4.560 | 5.169 | 5.520 | 6.047 | 6.067 | 5.924 |
| Equity | 2.979 | 3.072 | 3.261 | 3.380 | 3.256 | 3.989 | 4.078 | 4.306 | 4.550 | 5.153 | 5.517 | 5.942 | 6.018 | 5.895 |
| Long-term debt | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 14 | 0 |
| Short-term debt | 3 | 3 | 3 | 14 | 16 | 21 | 55 | 29 | 9 | 15 | 3 | 68 | 35 | 29 |
| Total debt | 3 | 3 | 3 | 16 | 16 | 21 | 55 | 29 | 9 | 15 | 3 | 105 | 49 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|