| Revenue | DKK 95K | -363% |
| EBITDA | DKK 95K | +311% |
| Net profit | DKK 90K | +300% |
| Total assets | DKK 151K | +271% |
| Equity | DKK 126K | +299% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 435 | 467 | 235 | 117 | 345 | 373 | 241 | 131 | 146 | 272 | 107 | 75 | -36 | 95 |
| Staff expenses | -325 | -330 | -333 | -266 | -250 | -225 | -234 | -186 | -166 | -201 | -160 | -29 | -0 | -0 |
| EBITDA | 109 | 136 | -97 | -149 | 95 | 148 | 7 | -55 | -19 | 71 | -56 | 42 | -45 | 95 |
| Depreciation & amort. | -25 | -23 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 84 | 113 | -111 | -149 | 95 | 148 | 7 | -55 | -19 | 71 | -56 | 42 | -45 | 95 |
| Net financials | -0 | -6 | -2 | -22 | -0 | -0 | -2 | -0 | -1 | -2 | 0 | -0 | -0 | 0 |
| Profit before tax | 84 | 107 | -112 | -171 | 95 | 148 | 5 | -55 | -20 | 69 | -56 | 42 | -45 | 95 |
| Tax | 27 | 23 | -20 | -33 | 21 | 32 | 1 | -12 | -4 | 15 | -0 | -0 | -0 | 5 |
| Net profit | 57 | 85 | -93 | -138 | 74 | 115 | 4 | -43 | -16 | 54 | -56 | 42 | -45 | 90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 450 | 465 | 379 | 257 | 248 | 250 | 225 | 160 | 181 | 270 | 244 | 80 | 41 | 151 |
| Equity | 49 | 134 | 41 | -97 | -23 | 92 | 96 | 53 | 37 | 91 | 34 | 76 | 32 | 126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 402 | 331 | 338 | 354 | 272 | 158 | 129 | 107 | 144 | 179 | 210 | 4 | 9 | 24 |
| Total debt | 402 | 331 | 338 | 354 | 272 | 158 | 129 | 107 | 144 | 179 | 210 | 4 | 9 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Management | Management | 2023 | — | — |
MP Management | Management | 2026 | — | — |
FJ Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Be Humble Communication ApS | Company | 66.7% | 66.7% | 2026 |
Camliw ApS | Company | 25.0% | 25.0% | 2026 |
| Individual | 100.0% | 100.0% | 2003 | |
N.BACH HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
SJACOB HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Christian Bach Frederiksen | Management | 0 companies |
| Michael Pichard Nielsen | Management | 0 companies |
| Frej Jensen | Management | 0 companies |