| Revenue | DKK -164K | +80% |
| EBITDA | DKK -2,1M | -217% |
| Net profit | DKK -9,8M | -251% |
| Total assets | DKK 6,8M | -79% |
| Equity | DKK 346K | -97% |
| Employees | — | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 6 | -668 | -93 | — | -99 | -75 | -73 | -78 | -63 | -76 | -78 | -91 | -164 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | -153 | -668 | -93 | 3.934 | -99 | -75 | -73 | -78 | -63 | -76 | -8.082 | 1.813 | -2.128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | -153 | -668 | -93 | 3.934 | -99 | -75 | -73 | -78 | -63 | -76 | -8.082 | 1.813 | -2.128 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.252 | 1.785 | 3.874 | 0 | 22 | 3.221 | 4.159 | 4.983 | 1.338 | 9.686 | -13.461 | -4.613 | -7.638 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 17.099 | 1.117 | 3.781 | 3.934 | -76 | 3.146 | 4.086 | 4.905 | 1.276 | 9.610 | -21.543 | -2.800 | -9.767 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -161 | -270 | -140 | -0 | -89 | -39 | -27 | -11 | -1 | 29 | 15 | -12 | 29 |
| Net profit | — | — | — | — | — | — | — | — | — | 17.260 | 1.387 | 3.921 | 3.934 | 12 | 3.185 | 4.113 | 4.916 | 1.277 | 9.581 | -21.558 | -2.788 | -9.796 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.887 | 16.209 | 20.502 | 16.974 | 25.332 | 26.850 | 21.441 | 27.432 | 44.155 | 38.189 | 29.860 | 31.660 | 6.792 |
| Equity | — | — | — | — | — | — | — | — | — | 2.010 | 3.550 | 7.471 | 156 | 11.417 | 14.602 | 18.715 | 23.631 | 24.907 | 34.488 | 12.930 | 10.142 | 346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.031 | 1.027 | 1.027 | 0 | 216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.846 | 11.631 | 12.004 | 0 | 13.700 | 12.248 | 2.726 | 3.801 | 19.248 | 3.701 | 16.930 | 21.518 | 91 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.877 | 12.659 | 13.031 | 0 | 13.916 | 12.248 | 2.726 | 3.801 | 19.248 | 3.701 | 16.930 | 21.518 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEHS Holding ApS | Company | 50.0% | 50.0% | 2015 |
ATJ INVEST ApS | Company | 15.0% | 15.0% | 2014 |
TVELLE HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sand Garde Sørensen | Chief Executive Officer | 0 companies |
| Jens Jørgen Skytte | Board of Directors | 0 companies |
| Ole Elleskov Christensen | Board of Directors | 0 companies |
| Laurs Erik Busch Stephansen | Chairman | 0 companies |