| Revenue | DKK 16,5M | +15% |
| EBITDA | DKK 190K | +130% |
| Net profit | DKK -2,7M | +39% |
| Total assets | DKK 16,9M | +5% |
| Equity | DKK 12,5M | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 11.065 | 8.134 | 11.283 | 14.163 | 12.687 | 14.341 | 16.455 |
| Staff expenses | -13.063 | -12.078 | -13.893 | -13.594 | -14.989 | -14.967 | -16.265 |
| EBITDA | -1.998 | -3.943 | -2.610 | 569 | -2.302 | -626 | 190 |
| Depreciation & amort. | -3.260 | -4.003 | -3.630 | -3.766 | -3.919 | -3.747 | -2.863 |
| EBIT | -5.258 | -7.946 | -6.240 | -3.197 | -6.220 | -4.374 | -2.674 |
| Net financials | 6 | 8 | 31 | 41 | 13 | 0 | 0 |
| Profit before tax | -5.252 | -7.938 | -6.209 | -3.156 | -6.207 | -4.374 | -2.674 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5.252 | -7.938 | -6.209 | -3.156 | -6.207 | -4.374 | -2.674 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 21.310 | 16.638 | 19.344 | 22.141 | 16.551 | 16.090 | 16.871 |
| Equity | 18.153 | 13.533 | 15.727 | 18.755 | 12.548 | 12.174 | 12.501 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.157 | 3.105 | 3.617 | 3.386 | 4.003 | 3.915 | 4.370 |
| Total debt | 3.157 | 3.105 | 3.617 | 3.386 | 4.003 | 3.915 | 4.370 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2002 | — | — | |
| Deputy Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Andreas Christiansen | Board of Directors | 0 companies |
| Poul Friis Hansen | Board of Directors | 0 companies |
| Niels Erik Knudsen | Board of Directors | 0 companies |
| Kim Nielsen | Deputy Chairman | 0 companies |
| Hans Krüger Troelsen | Board of Directors | 0 companies |
| Hans Thomsen Westergaard | Board of Directors | 0 companies |
| Bjarne Dahlgaard Bunk | Chairman | 0 companies |
| Ole Færch | Chairman | 0 companies |