| Revenue | DKK 0 | — |
| EBITDA | DKK -234K | +24% |
| Net profit | DKK 53K | -88% |
| Total assets | DKK 11,2M | -8% |
| Equity | DKK 7,4M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -131 | -65 | -151 | -46 | -55 | -44 | -974 | -134 | -401 | -67 | 0 | 0 | 0 |
| Staff expenses | -271 | -0 | -0 | -0 | -0 | -0 | -111 | -460 | -452 | -453 | -248 | -253 | -190 |
| EBITDA | -403 | -66 | -151 | -46 | -55 | -44 | -1.085 | -594 | -853 | -520 | -328 | -306 | -234 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -403 | -66 | -151 | -46 | -55 | -44 | -1.085 | -594 | -853 | -520 | -328 | -306 | -234 |
| Net financials | 1.553 | 1.020 | 1.902 | 1.065 | -2.956 | -2.401 | 2.006 | -1.367 | 287 | 879 | 397 | 746 | 332 |
| Profit before tax | 1.065 | 865 | 1.751 | 1.019 | -3.011 | -2.445 | 921 | -1.960 | -566 | 341 | 69 | 429 | 60 |
| Tax | 0 | 11 | -0 | -0 | -422 | 435 | -0 | 6 | 12 | 5 | -109 | -29 | 7 |
| Net profit | 1.065 | 854 | 1.751 | 1.019 | -2.590 | -2.880 | 921 | -1.966 | -578 | 337 | 178 | 458 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.385 | 15.502 | 17.769 | 17.203 | 14.793 | 13.681 | 11.117 | 8.766 | 7.819 | 10.521 | 11.074 | 12.202 | 11.175 |
| Equity | 14.978 | 15.451 | 15.867 | 16.885 | 14.096 | 9.972 | 10.915 | 8.470 | 7.292 | 7.429 | 7.493 | 7.650 | 7.403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 407 | 50 | 1.902 | 318 | 697 | 430 | 202 | 296 | 527 | 3.092 | 3.581 | 4.551 | 3.772 |
| Total debt | 407 | 50 | 1.902 | 318 | 697 | 430 | 202 | 296 | 527 | 3.092 | 3.581 | 4.551 | 3.772 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Cita Frejo Friis | Board of Directors | 0 companies |
| Kim Bloch Barth | Board of Directors | 0 companies |