| Revenue | DKK 320K | -86% |
| EBITDA | DKK 10K | -95% |
| Net profit | DKK 10K | -95% |
| Total assets | DKK 227K | +11% |
| Equity | DKK 167K | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 42 | 53 | 60 | 57 | 80 | 234 | 87 | 145 | 80 | -238 | 2.276 | 320 |
| Staff expenses | -10 | -10 | -13 | -15 | -2 | -12 | -117 | -3 | -4 | -2 | -5 | -2.065 | -310 |
| EBITDA | 19 | 32 | 40 | 45 | 55 | 68 | 116 | 83 | 141 | 78 | -243 | 211 | 10 |
| Depreciation & amort. | -3 | -3 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | 29 | 39 | 45 | 55 | 68 | 116 | 83 | 141 | 78 | -243 | 211 | 10 |
| Net financials | -0 | 0 | 0 | 0 | -0 | 0 | -1 | -0 | -1 | -6 | -6 | -4 | -0 |
| Profit before tax | 16 | 29 | 39 | 45 | 55 | 68 | 116 | 83 | 140 | 72 | -249 | 208 | 10 |
| Tax | 4 | 7 | 10 | 11 | 12 | 15 | 26 | 19 | 32 | 17 | -0 | -0 | -0 |
| Net profit | 12 | 21 | 29 | 34 | 42 | 52 | 90 | 64 | 108 | 54 | -249 | 208 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 149 | 157 | 181 | 178 | 183 | 251 | 187 | 230 | 306 | 275 | 58 | 205 | 227 |
| Equity | 138 | 147 | 155 | 160 | 169 | 206 | 137 | 201 | 249 | 199 | -50 | 157 | 167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 10 | 26 | 19 | 14 | 45 | 49 | 29 | 56 | 77 | 108 | 48 | 60 |
| Total debt | 12 | 10 | 26 | 19 | 14 | 45 | 49 | 29 | 56 | 77 | 108 | 48 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Unofficial title | Unofficial title | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2002 | |
| Individual | 33.3% | 33.3% | 2002 | |
| Individual | 33.3% | 25.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Wittenberg Vandborg | Unofficial title | 0 companies |