| Revenue | DKK 781K | +128% |
| EBITDA | DKK 735K | +8% |
| Net profit | DKK 159K | +114% |
| Total assets | DKK 37,1M | +27% |
| Equity | DKK 4,9M | -72% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 531 | 2.397 | 2.298 | 4.479 | 1.937 | 2.321 | 3.487 | 2.339 | 2.732 | 2.045 | 1.772 | 343 | 781 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.817 | 2.295 | 2.298 | 4.479 | -489 | 2.321 | 3.487 | 2.664 | 2.819 | 10.188 | 1.066 | 679 | 735 |
| Depreciation & amort. | -0 | -0 | -52 | -52 | -88 | -127 | -127 | -127 | -127 | -127 | -75 | -2.234 | -0 |
| EBIT | 1.817 | 2.295 | 2.246 | 4.427 | -577 | 2.194 | 3.361 | 2.537 | 2.692 | 10.061 | 991 | -1.555 | 735 |
| Net financials | -310 | -1.187 | -1.175 | -818 | -1.009 | -792 | -540 | -506 | -358 | -263 | 138 | 113 | -599 |
| Profit before tax | 1.506 | 1.108 | 1.072 | 3.609 | -1.586 | 1.402 | 2.820 | 2.031 | 2.334 | 9.798 | 1.129 | -1.441 | 137 |
| Tax | 16 | 88 | 250 | 1.031 | 244 | 259 | 383 | 378 | 492 | 366 | 1.701 | -286 | -22 |
| Net profit | 1.490 | 1.020 | 822 | 2.578 | -1.830 | 1.143 | 2.437 | 1.652 | 1.842 | 9.432 | -572 | -1.155 | 159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.675 | 36.173 | 36.953 | 43.317 | 46.575 | 45.572 | 49.525 | 51.097 | 52.439 | 46.328 | 33.283 | 29.217 | 37.061 |
| Equity | 2.472 | 1.261 | 2.083 | 4.661 | 2.831 | 3.973 | 6.411 | 8.063 | 9.905 | 19.336 | 18.764 | 17.609 | 4.910 |
| Long-term debt | 6.645 | 26.510 | 26.257 | 31.235 | 30.458 | 29.162 | 34.050 | 32.451 | 32.316 | 23.376 | 11.112 | 10.670 | 14.809 |
| Short-term debt | 396 | 8.402 | 8.612 | 7.358 | 13.159 | 12.437 | 8.960 | 10.450 | 9.985 | 3.459 | 3.122 | 937 | 17.342 |
| Total debt | 7.041 | 34.912 | 34.870 | 38.593 | 43.617 | 41.599 | 43.010 | 42.900 | 42.300 | 26.836 | 14.234 | 11.608 | 32.151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEHS Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Elleskov Christensen | Management | 0 companies |