| Revenue | DKK 8,4M | -19% |
| EBITDA | DKK 1,3M | -15% |
| Net profit | DKK 600K | -51% |
| Total assets | DKK 14,4M | +18% |
| Equity | DKK 4,2M | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 7.890 | 10.418 | 8.402 |
| Staff expenses | -6.550 | -8.871 | -7.093 |
| EBITDA | 1.341 | 1.547 | 1.309 |
| Depreciation & amort. | -37 | -73 | -123 |
| EBIT | 1.303 | 1.474 | 1.186 |
| Net financials | 38 | -34 | -381 |
| Profit before tax | 1.341 | 1.440 | 804 |
| Tax | -0 | 217 | 204 |
| Net profit | 1.341 | 1.224 | 600 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 8.471 | 12.241 | 14.433 |
| Equity | 2.400 | 3.624 | 4.224 |
| Long-term debt | 209 | 233 | 365 |
| Short-term debt | 6.070 | 8.617 | 10.208 |
| Total debt | 6.070 | 8.617 | 10.208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
TA Management | Management | 2008 | — | — |
KH Management | Management | 2007 | — | — |
JB Management | Management | 2002 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
BP Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2013 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARTEFACT HOLDING A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Johan Martin Bengtsson | Chief Executive Officer | 0 companies |
| Tim Antos Møllegaard | Management | 0 companies |
| Kim Hove | Management | 0 companies |
| Jacob Blæsbjerg | Management | 0 companies |
| Morten Petersen | Chief Executive Officer | 0 companies |
| Jens Henrik Nielsen | Chief Executive Officer | 0 companies |
| Kenneth Bransholm Schou | Chief Executive Officer | 0 companies |
| Brian Palm Svaneeng Mertz | Management | 0 companies |
| Ole Frands Sigetty | Chairman | 0 companies |
| Per Hannover | Board of Directors | 0 companies |
| Robin Roy Krigslund-Hansen | Board of Directors | 0 companies |
| Kasper Enggaard Krog | Board of Directors | 0 companies |
| Michael Bransholm Schou | Board of Directors | 0 companies |
| Torben Aagaard | Board of Directors | 0 companies |
| Pia Porse Wett Andersen | Chairman | 0 companies |
| Stig Flemming Moerner | Board of Directors | 0 companies |
| Søren Holmstrøm Degn | Chairman | 0 companies |
| Hans Henrik Aksel Bager | Chairman | 0 companies |
| Jens Jensen Find | Deputy Chairman | 0 companies |
| Erik Damgaard Nielsen | Board of Directors | 0 companies |
| Nils Helge George Karlsson | Chairman | 0 companies |
| Ellen Therkildsen | Chairman | 0 companies |