| Revenue | DKK 516K | -34% |
| EBITDA | DKK 108K | -97% |
| Net profit | DKK -12K | -100% |
| Total assets | DKK 32,9M | -1% |
| Equity | DKK 15,5M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 766 | 1.067 | 862 | 785 | 516 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -69 | 1.731 | 1.658 | 3.921 | 108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | 1.731 | 1.658 | 3.921 | 108 |
| Net financials | -131 | -134 | -181 | -134 | -120 |
| Profit before tax | -201 | 1.598 | 1.476 | 3.787 | -12 |
| Tax | -44 | 350 | 326 | 835 | -1 |
| Net profit | -157 | 1.247 | 1.150 | 2.952 | -12 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27.194 | 28.536 | 29.636 | 33.168 | 32.925 |
| Equity | 10.135 | 11.382 | 12.532 | 15.484 | 15.472 |
| Long-term debt | 13.096 | 12.985 | 12.951 | 12.886 | 12.799 |
| Short-term debt | 934 | 984 | 795 | 739 | 675 |
| Total debt | 14.031 | 13.969 | 13.745 | 13.624 | 13.473 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KG Founder | Founder | 2002 |
AJ Founder | Founder | 2002 |
TH Management | Management | 2014 |
| Former (2) | ||
GO Audit | Audit | 2006 – 2014 |
JP Management | Management | 2003 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2014 | |
| Former (5) | ||
| Chairman | 2003 – 2014 | |
| Board of Directors | 2003 – 2014 | |
| Board of Directors | 2003 – 2014 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2003 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Gad | Founder | 0 companies |
| Anders Jaan Valler | Founder | 0 companies |
| Gert Olander | Audit | 0 companies |
| Jens Palle Neistskov | Management | 0 companies |
| Torben Hartvigsen | Management | 0 companies |
| Erik Wihlborg | Chairman | 0 companies |
| Brian Schou Nielsen | Board of Directors | 0 companies |
| Øyvind Omland | Board of Directors | 0 companies |
| Thomas Adamsen | Board of Directors | 0 companies |
| Bettina Bach Nielsen | Chairman | 0 companies |
| Allan Jessen | Board of Directors | 0 companies |
| Kim Neistskov | Board of Directors | 0 companies |