| Revenue | DKK -70K | +9% |
| EBITDA | DKK -70K | -35% |
| Net profit | DKK 373K | +18% |
| Total assets | DKK 4,2M | +8% |
| Equity | DKK 4,2M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -214 | 87 | 740 | -493 | -746 | -476 | -250 | 334 | -631 | -230 | -144 | -172 | -64 | -70 |
| Staff expenses | -1.250 | -1.188 | -0 | -1.123 | -935 | -988 | -970 | -1.057 | -771 | -0 | -0 | -0 | -13 | -0 |
| EBITDA | -1.465 | -1.041 | -1.071 | -1.616 | -1.681 | -1.464 | -1.220 | -723 | -1.443 | -230 | -144 | -172 | -52 | -70 |
| Depreciation & amort. | 127 | -102 | -155 | -171 | -81 | -63 | -41 | -75 | -75 | -35 | -26 | -0 | -0 | -0 |
| EBIT | -1.592 | -1.144 | -1.226 | -1.788 | -1.762 | -1.527 | -1.261 | -799 | -1.518 | -265 | -170 | -172 | -52 | -70 |
| Net financials | 379 | 1.386 | 649 | 1.309 | -360 | 626 | 95 | 188 | -148 | 627 | -182 | -309 | 367 | 443 |
| Profit before tax | -1.212 | 242 | -577 | -479 | -2.121 | -901 | -1.166 | -610 | -1.666 | 363 | -352 | -480 | 316 | 373 |
| Tax | -233 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 10 | 3 | -0 | -0 |
| Net profit | -980 | 242 | -577 | -479 | -2.121 | -901 | -1.166 | -610 | -1.666 | 363 | -362 | -483 | 316 | 373 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.478 | 17.065 | 16.702 | 16.378 | 12.608 | 11.333 | 9.840 | 8.587 | 6.557 | 5.928 | 5.524 | 4.288 | 3.872 | 4.186 |
| Equity | 19.127 | 14.369 | 13.792 | 12.813 | 10.191 | 9.241 | 8.025 | 7.365 | 5.699 | 5.813 | 5.451 | 3.918 | 3.792 | 4.165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.351 | 2.696 | 2.910 | 3.565 | 2.417 | 2.092 | 1.815 | 1.223 | 858 | 115 | 73 | 371 | 80 | 21 |
| Total debt | 1.351 | 2.696 | 2.910 | 3.565 | 2.417 | 2.092 | 1.815 | 1.223 | 858 | 115 | 73 | 371 | 80 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2012 | — | — |
BB Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Bering | Management | 0 companies |
| Bent Bering | Founder | 0 companies |