| Revenue | DKK -12K | +3% |
| EBITDA | DKK -12K | -3% |
| Net profit | DKK -13K | +83% |
| Total assets | DKK 35K | +715% |
| Equity | DKK -484K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -10 | -13 | — | -10 | -10 | -12 | -12 | -12 | -10 | -11 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -10 | -13 | -9 | -10 | -10 | -12 | -12 | -12 | -10 | -11 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -10 | -13 | -9 | -10 | -10 | -12 | -12 | -12 | -10 | -11 | -12 | -12 |
| Net financials | 37 | -8 | -6 | -1 | -69 | -2 | -20 | -19 | -16 | -23 | -37 | -64 | -1 |
| Profit before tax | 6 | -18 | -19 | -10 | -79 | -12 | -33 | -31 | -28 | -32 | -48 | -76 | -13 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6 | -18 | -19 | -10 | -79 | -12 | -33 | -31 | -28 | -32 | -48 | -76 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 940 | 1.270 | 1.262 | 1.204 | 1.159 | 1.181 | 85 | 84 | 77 | 120 | 66 | 4 | 35 |
| Equity | 367 | -80 | -99 | -109 | -188 | -199 | -232 | -263 | -291 | -323 | -395 | -471 | -484 |
| Long-term debt | 0 | 733 | 678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 573 | 616 | 683 | 1.313 | 1.347 | 1.381 | 317 | 347 | 368 | 443 | 460 | 475 | 519 |
| Total debt | 573 | 1.350 | 1.361 | 1.313 | 1.347 | 1.381 | 317 | 347 | 368 | 443 | 460 | 475 | 519 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|