| Revenue | DKK -6K | -48% |
| EBITDA | DKK -6K | +48% |
| Net profit | DKK -5K | +85% |
| Total assets | DKK 128K | +10% |
| Equity | DKK -128K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -13 | -19 | — | -10 | -10 | -10 | -12 | -11 | -9 | -11 | -12 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -13 | -19 | -7 | -10 | -10 | -10 | -12 | -11 | -9 | -11 | -12 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -13 | -19 | -7 | -10 | -10 | -10 | -12 | -11 | -9 | -11 | -12 | -6 |
| Net financials | 6 | 0 | 2 | -13 | -61 | 0 | -19 | -15 | -10 | -15 | -28 | -21 | 1 |
| Profit before tax | -5 | -13 | -17 | -19 | -71 | -10 | -29 | -28 | -21 | -25 | -39 | -33 | -5 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | -13 | -17 | -19 | -71 | -10 | -29 | -28 | -21 | -25 | -39 | -33 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.623 | 1.603 | 1.608 | 1.542 | 1.511 | 1.532 | 239 | 219 | 206 | 189 | 134 | 116 | 128 |
| Equity | 205 | 193 | 176 | 156 | 85 | 76 | 47 | 19 | -1 | -26 | -89 | -123 | -128 |
| Long-term debt | 733 | 733 | 634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 239 | 256 |
| Short-term debt | 684 | 677 | 798 | 1.385 | 1.425 | 1.457 | 193 | 200 | 208 | 216 | 224 | 0 | 0 |
| Total debt | 1.417 | 1.411 | 1.432 | 1.385 | 1.425 | 1.457 | 193 | 200 | 208 | 216 | 224 | 239 | 256 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|