| Revenue | — | — |
| EBITDA | DKK -2,1M | -503% |
| Net profit | DKK -2,1M | -84% |
| Total assets | DKK 0 | -100% |
| Equity | DKK 0 | +100% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.638 | 2.128 | 1.063 | 430 | -117 | -223 | -59 | -30 | -47 | -53 | -353 | — |
| Staff expenses | -47 | -225 | -52 | -40 | -0 | -40 | -160 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 415 | 64 | -42 | -121 | -117 | -263 | -219 | -30 | -47 | -53 | -353 | -2.128 |
| Depreciation & amort. | -83 | -99 | 144 | -309 | -14 | -19 | -22 | -25 | -18 | -18 | -17 | -0 |
| EBIT | 333 | -35 | -186 | -430 | -131 | -281 | -241 | -54 | -65 | -71 | -370 | -2.128 |
| Net financials | -442 | -96 | -299 | -893 | 21 | 1.254 | 739 | -441 | -67 | -6 | -562 | 0 |
| Profit before tax | -109 | -131 | -484 | -1.323 | -110 | 972 | 498 | -495 | -133 | -77 | -932 | -2.128 |
| Tax | -0 | -32 | -79 | 32 | 18 | -5 | 112 | -106 | -26 | -12 | 224 | -0 |
| Net profit | -109 | -99 | -406 | -1.355 | -248 | 977 | 386 | -389 | -107 | -64 | -1.156 | -2.128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.294 | 11.488 | 11.165 | 8.735 | 6.446 | 6.601 | 6.274 | 5.781 | 5.608 | 5.141 | 4.011 | 0 |
| Equity | 2.072 | 1.973 | 1.568 | 212 | -36 | 942 | 1.058 | 669 | 562 | 498 | -658 | 0 |
| Long-term debt | 8.452 | 8.327 | 8.372 | 7.575 | 5.634 | 5.434 | 5.002 | 4.798 | 4.746 | 4.343 | 4.369 | 0 |
| Short-term debt | 771 | 1.187 | 1.225 | 947 | 848 | 225 | 214 | 314 | 300 | 300 | 300 | 0 |
| Total debt | 9.222 | 9.514 | 9.597 | 8.523 | 6.482 | 5.659 | 5.216 | 5.112 | 5.046 | 4.644 | 4.669 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|