| Revenue | DKK 13K | -95% |
| EBITDA | DKK 13K | -94% |
| Net profit | DKK 6K | -97% |
| Total assets | DKK 1,5M | +5% |
| Equity | DKK 1,3M | +0% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 256 | 306 | 412 | 276 | 13 |
| Staff expenses | -86 | -20 | -44 | -47 | -0 |
| EBITDA | 170 | 286 | 369 | 229 | 13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 170 | 286 | 369 | 229 | 13 |
| Net financials | -27 | -11 | -7 | 10 | -7 |
| Profit before tax | 143 | 276 | 362 | 239 | 6 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 143 | 276 | 362 | 239 | 6 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 804 | 1.117 | 1.379 | 1.439 | 1.506 |
| Equity | 465 | 741 | 1.103 | 1.342 | 1.348 |
| Long-term debt | 0 | 0 | 45 | 0 | 0 |
| Short-term debt | 339 | 377 | 210 | 97 | 158 |
| Total debt | 339 | 377 | 254 | 97 | 158 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CP Management | Management | 2004 |
| Former (1) | ||
JC Management | Management | 2002 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2004 | |
| Former (3) | ||
| Board of Directors | 2002 – 2016 | |
| Chairman | 2002 – 2010 | |
| Board of Directors | 2002 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2003 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Clausen | Management | 0 companies |
| Claus Peter Groth Bruun | Management | 0 companies |
| Bjørn Clausen | Board of Directors | 0 companies |
| Bo Bræstrup | Board of Directors | 0 companies |
| Kåre Bo Stolt | Chairman | 0 companies |
| Lars Allan Thomassen | Board of Directors | 0 companies |