| Revenue | DKK -24K | -197% |
| EBITDA | DKK -24K | -197% |
| Net profit | DKK 16K | -35% |
| Total assets | DKK 193K | +15% |
| Equity | DKK 151K | +12% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 645 | 938 | 901 | 740 | 802 | 611 | 31 | 4 | 26 | -44 | -38 | -5 | 24 | -24 |
| Staff expenses | -512 | -577 | -580 | -569 | -533 | -581 | -60 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 133 | 361 | 322 | 171 | 268 | 30 | -29 | 3 | 26 | -44 | -38 | -5 | 24 | -24 |
| Depreciation & amort. | -13 | -18 | -9 | -7 | -7 | -7 | -7 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 120 | 343 | 313 | 164 | 261 | 23 | -36 | 0 | 26 | -44 | -38 | -5 | 24 | -24 |
| Net financials | -7 | -29 | -9 | -19 | -39 | 15 | -12 | -1 | 2 | 26 | -10 | 16 | 7 | 45 |
| Profit before tax | 113 | 314 | 304 | 145 | 222 | 38 | -48 | -0 | 29 | -17 | -48 | 11 | 31 | 22 |
| Tax | 27 | 79 | 75 | 34 | 49 | 8 | -11 | -0 | 6 | -4 | -11 | 2 | 7 | 6 |
| Net profit | 86 | 236 | 229 | 111 | 173 | 29 | -38 | -0 | 22 | -14 | -37 | 9 | 25 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 636 | 1.090 | 866 | 825 | 1.138 | 438 | 367 | 291 | 316 | 180 | 148 | 145 | 169 | 193 |
| Equity | 420 | 556 | 535 | 396 | 469 | 299 | 261 | 261 | 283 | 140 | 102 | 111 | 136 | 151 |
| Long-term debt | 0 | 81 | 74 | 33 | 49 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Short-term debt | 216 | 453 | 256 | 395 | 621 | 131 | 106 | 30 | 33 | 41 | 45 | 34 | 33 | 39 |
| Total debt | 216 | 534 | 330 | 428 | 669 | 139 | 106 | 30 | 33 | 41 | 45 | 34 | 33 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2006 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
RL Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.S.M. NET HELPERS ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Peter Bruun | Management | 0 companies |
| Kaare Stender Mortensen | Chief Executive Officer | 0 companies |
| Robert Leo Wolf | Founder | 0 companies |