| Revenue | DKK 0 | — |
| EBITDA | DKK -109K | -23% |
| Net profit | DKK 786K | -69% |
| Total assets | DKK 13,1M | +5% |
| Equity | DKK 12,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 407 | 780 | — | — | — | — | — | — | 1.055 | 379 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 397 | 770 | -11 | -12 | -11 | -14 | -13 | -13 | 1.042 | 361 | -80 | -86 | -89 | -109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 397 | 770 | -11 | -12 | -11 | -14 | -13 | -13 | 1.042 | 361 | -80 | -86 | -89 | -109 |
| Net financials | -18 | -18 | 387 | 1.163 | 677 | 264 | 587 | 1.098 | 1.345 | 679 | -197 | 835 | 2.670 | 1.230 |
| Profit before tax | 379 | 752 | 376 | 1.151 | 667 | 250 | 574 | 1.085 | 1.333 | 661 | -277 | 749 | 2.581 | 1.121 |
| Tax | -7 | 5 | -6 | 89 | -0 | -0 | -0 | -0 | -0 | 21 | 4 | 62 | 45 | 335 |
| Net profit | 386 | 748 | 382 | 1.062 | 667 | 250 | 574 | 1.085 | 1.333 | 640 | -281 | 687 | 2.536 | 786 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.845 | 5.398 | 5.731 | 6.203 | 6.435 | 6.581 | 7.050 | 8.027 | 9.249 | 9.795 | 9.381 | 9.981 | 12.468 | 13.102 |
| Equity | 3.819 | 4.519 | 4.801 | 5.761 | 6.428 | 6.574 | 7.043 | 8.020 | 9.242 | 9.769 | 9.374 | 9.943 | 12.357 | 12.843 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.026 | 879 | 930 | 442 | 7 | 7 | 7 | 7 | 7 | 26 | 7 | 38 | 110 | 259 |
| Total debt | 1.026 | 879 | 930 | 442 | 7 | 7 | 7 | 7 | 7 | 26 | 7 | 38 | 110 | 259 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|