| Revenue | DKK 213K | -130% |
| EBITDA | DKK 213K | +130% |
| Net profit | DKK 65K | +108% |
| Total assets | DKK 6,6M | -19% |
| Equity | DKK 536K | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 542 | 772 | 392 | 850 | 468 | 691 | 519 | -699 | 213 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 542 | 772 | 392 | 850 | 468 | 691 | 519 | -699 | 213 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 542 | 772 | 392 | 850 | 468 | 691 | 519 | -699 | 213 |
| Net financials | -486 | -310 | -301 | -264 | -240 | -202 | -174 | -150 | -140 |
| Profit before tax | 56 | 462 | 91 | 586 | 228 | 489 | 345 | -849 | 73 |
| Tax | 14 | 127 | 80 | 129 | 50 | 108 | 76 | -22 | 8 |
| Net profit | 42 | 334 | 11 | 457 | 178 | 381 | 269 | -828 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.642 | 13.599 | 12.085 | 11.242 | 9.930 | 8.911 | 8.286 | 8.081 | 6.562 |
| Equity | -332 | 2 | 14 | 470 | 648 | 1.029 | 1.298 | 471 | 536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.974 | 13.597 | 12.072 | 10.772 | 9.282 | 7.881 | 6.987 | 7.611 | 6.026 |
| Total debt | 13.974 | 13.597 | 12.072 | 10.772 | 9.282 | 7.881 | 6.987 | 7.611 | 6.026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2019 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Bruun Jensen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |