| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 450K | -17% |
| Total assets | DKK 4,4M | +8% |
| Equity | DKK 4,4M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 79 | 100 | 10 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 79 | 100 | 10 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 79 | 100 | 10 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 0 | 1 | 0 | 125 | 550 | -0 | 700 | 1.224 | -3 | 1.292 | 614 | 586 | 545 | 450 |
| Profit before tax | 7 | 80 | 100 | 135 | 550 | -0 | 700 | 1.224 | -3 | 1.292 | 614 | 586 | 545 | 450 |
| Tax | 1 | 6 | 0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 0 |
| Net profit | 6 | 74 | 100 | 132 | 550 | -0 | 700 | 1.224 | -3 | 1.292 | 614 | 586 | 543 | 450 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 165 | 136 | 136 | 171 | 617 | 514 | 1.108 | 2.224 | 1.536 | 2.715 | 3.214 | 3.682 | 4.105 | 4.418 |
| Equity | 157 | 134 | 136 | 169 | 617 | 514 | 1.108 | 2.224 | 1.536 | 2.715 | 3.214 | 3.682 | 4.104 | 4.418 |
| Long-term debt | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Short-term debt | 7 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 7 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2003 | — | — |
FI Audit | Audit | 2005 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Schlosser | Management | 0 companies |
| Flemming Israelsen | Audit | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |