| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | +2% |
| Net profit | DKK -5K | +28% |
| Total assets | DKK 102K | +1% |
| Equity | DKK -100K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -121 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.180 | -206 | -138 | 19 | 120 | 103 | -6 | 95 | -8 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.180 | -206 | -138 | 19 | 120 | 103 | -6 | 95 | -8 | -5 | -5 |
| Net financials | -3 | -3 | 0 | -12 | -0 | -0 | -0 | 0 | 0 | -2 | 0 |
| Profit before tax | -1.184 | -209 | -138 | 7 | 120 | 103 | -6 | 95 | -8 | -7 | -5 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.184 | -209 | -138 | 7 | 120 | 103 | -6 | 95 | -8 | -7 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 89 | 83 | 33 | 20 | 2 | 6 | 98 | 100 | 101 | 102 |
| Equity | -52 | -261 | -399 | -392 | -272 | -169 | -175 | -80 | -88 | -95 | -100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 154 | 350 | 482 | 424 | 292 | 171 | 181 | 178 | 188 | 196 | 202 |
| Total debt | 154 | 350 | 482 | 424 | 292 | 171 | 181 | 178 | 188 | 196 | 202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Audit | Audit | 2003 | — | — |
JC Unofficial title | Unofficial title | 2024 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
PE Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lauritzen Fonden Holding ApS | Company | 20.0% | 20.0% | 2012 |
ELLEMAND HOLDING ApS | Company | 66.7% | 66.7% | 2013 |
| Individual | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanet Strømmen | Audit | 0 companies |
| John Christian Langeberg | Unofficial title | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Poul-Erik Ellemand | Management | 0 companies |