| Revenue | DKK -5K | +1% |
| EBITDA | DKK -650K | -13224% |
| Net profit | DKK -576K | -3958% |
| Total assets | DKK 1,3M | -41% |
| Equity | DKK 1,2M | -42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | -4 | -3 | -3 | -4 | -86 | -40 | — | -3 | -6 | -6 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -4 | -3 | -3 | -4 | -86 | -40 | -47 | -183 | -106 | -126 | -255 | -5 | -650 |
| Depreciation & amort. | 6 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -5 | -3 | -3 | -4 | -86 | -40 | -47 | -183 | -106 | -126 | -255 | -5 | -650 |
| Net financials | 45 | 502 | 96 | 318 | 319 | 4.260 | 764 | 1.534 | 598 | 621 | 4 | 40 | 35 | 74 |
| Profit before tax | 47 | 496 | 92 | 314 | 315 | 4.174 | 725 | 1.487 | 415 | 515 | -121 | -215 | 30 | -576 |
| Tax | 0 | -1 | -0 | -0 | -1 | -6 | -5 | 0 | 21 | 21 | -3 | 26 | 15 | -0 |
| Net profit | 46 | 497 | 93 | 314 | 316 | 4.180 | 730 | 1.486 | 394 | 494 | -118 | -241 | 15 | -576 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 324 | 722 | 717 | 934 | 1.150 | 2.649 | 2.780 | 3.272 | 3.183 | 3.103 | 2.578 | 2.330 | 2.142 | 1.266 |
| Equity | 318 | 718 | 714 | 930 | 1.146 | 2.646 | 2.776 | 3.262 | 3.156 | 3.051 | 2.533 | 2.292 | 2.107 | 1.231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 3 | 3 | 3 | 3 | 3 | 3 | 10 | 20 | 52 | 45 | 38 | 35 | 35 |
| Total debt | 6 | 3 | 3 | 3 | 3 | 3 | 3 | 10 | 27 | 52 | 45 | 38 | 35 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Sejling Clausen | Audit | 0 companies |