| Revenue | DKK -11K | +4% |
| EBITDA | DKK -11K | -4% |
| Net profit | DKK 1,5M | +28% |
| Total assets | DKK 40,3M | +4% |
| Equity | DKK 37,8M | +4% |
| Employees | — | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -9 | -11 | — | -26 | -26 | -60 | -27 | -24 | -14 | -9 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | -9 | -9 | -11 | 1.916 | -26 | -26 | -60 | -27 | -24 | -14 | -9 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | -9 | -9 | -11 | 1.916 | -26 | -26 | -60 | -27 | -24 | -14 | -9 | -10 | -11 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.303 | -96 | 9.162 | 0 | -2.066 | 663 | 2.709 | -5.228 | 74 | -1.508 | 4.947 | 1.164 | 1.518 |
| Profit before tax | — | — | — | — | — | — | — | — | — | -2.312 | -105 | 9.151 | 1.916 | -2.092 | 637 | 2.649 | -5.255 | 50 | -1.522 | 4.938 | 1.153 | 1.507 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -5 | -17 | -0 | -6 | 3 | -5 | -7 | 12 | -0 | -0 | -25 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | -2.300 | -100 | 9.168 | 1.916 | -2.086 | 634 | 2.654 | -5.248 | 38 | -1.522 | 4.938 | 1.178 | 1.507 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.879 | 8.799 | 20.288 | 36.512 | 36.702 | 36.737 | 40.138 | 34.924 | 34.841 | 33.362 | 38.405 | 38.819 | 40.276 |
| Equity | — | — | — | — | — | — | — | — | — | — | 8.410 | 17.578 | 200 | 33.755 | 34.286 | 37.586 | 32.230 | 32.157 | 30.523 | 35.347 | 36.407 | 37.792 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174 | 389 | 2.711 | 0 | 2.947 | 2.451 | 2.552 | 2.694 | 2.683 | 2.839 | 3.059 | 2.412 | 2.484 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174 | 389 | 2.711 | 0 | 2.947 | 2.451 | 2.552 | 2.694 | 2.683 | 2.839 | 3.059 | 2.412 | 2.484 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|