| Revenue | DKK 2,2M | +1% |
| EBITDA | DKK 181K | +4% |
| Net profit | DKK 79K | -21% |
| Total assets | DKK 4,3M | -6% |
| Equity | DKK 1,9M | -1% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.330 | 1.593 | 1.586 | 1.903 | 1.827 | 2.042 | 2.014 | 2.208 | 2.249 | 2.574 | 2.265 | 2.025 | 2.218 | 2.244 |
| Staff expenses | -1.247 | -1.227 | -1.144 | -1.128 | -1.589 | -1.817 | -1.904 | -1.901 | -1.922 | -1.971 | -2.246 | -2.186 | -2.036 | -2.063 |
| EBITDA | 82 | 366 | 442 | 775 | 238 | 225 | 111 | 306 | 328 | 603 | 19 | -161 | 173 | 181 |
| Depreciation & amort. | 11 | -10 | -33 | -29 | -43 | -66 | -90 | -94 | -94 | -94 | -58 | -108 | -126 | -126 |
| EBIT | 71 | 356 | 409 | 746 | 195 | 159 | 21 | 212 | 234 | 509 | -39 | -270 | 47 | 54 |
| Net financials | 41 | 42 | 1 | 66 | 215 | 178 | 209 | 182 | 148 | 203 | 269 | 9 | 82 | 43 |
| Profit before tax | 141 | 398 | 411 | 813 | 410 | 337 | 230 | 394 | 382 | 712 | 230 | -261 | 129 | 97 |
| Tax | 15 | 69 | 101 | 185 | 91 | 77 | 71 | 87 | 84 | 157 | 51 | -56 | 29 | 19 |
| Net profit | 127 | 329 | 309 | 627 | 319 | 260 | 160 | 307 | 297 | 555 | 179 | -204 | 100 | 79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.382 | 3.496 | 3.474 | 3.531 | 3.424 | 4.149 | 4.996 | 4.197 | 4.372 | 5.434 | 4.743 | 4.527 | 4.569 | 4.309 |
| Equity | 283 | 252 | 462 | 989 | 1.308 | 1.163 | 1.323 | 1.525 | 1.603 | 2.046 | 2.110 | 1.788 | 1.888 | 1.866 |
| Long-term debt | 75 | 0 | 0 | 190 | 96 | 0 | 0 | 88 | 90 | 176 | 45 | 0 | 0 | 0 |
| Short-term debt | 3.024 | 3.244 | 3.012 | 2.348 | 2.018 | 2.871 | 3.522 | 2.436 | 2.536 | 3.089 | 2.458 | 2.666 | 2.579 | 2.323 |
| Total debt | 3.099 | 3.244 | 3.012 | 2.538 | 2.114 | 2.871 | 3.522 | 2.524 | 2.626 | 3.265 | 2.504 | 2.666 | 2.579 | 2.323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2003 | — | — | |
JA Management | Management | 2002 | — | — |
LA Management | Management | 2003 | — | — |
| Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOKO HOLDING, SÆBY ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Finn O. Sørensen | Audit | 0 companies |
| Jørgen Andsbjerg | Management | 0 companies |
| Lene Andersen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |