| Revenue | DKK -21K | -78% |
| EBITDA | DKK -21K | +78% |
| Net profit | DKK 3M | -41% |
| Total assets | DKK 40,4M | -10% |
| Equity | DKK 4,8M | +166% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -13 | -10 | -17 | -13 | 19.380 | 20.105 | 20.000 | -206 | -47 | 46 | -98 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -18.540 | -17.069 | -16.711 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -13 | -10 | -17 | -13 | 4.237 | 3.208 | 3.238 | -206 | 1.635 | 46 | -98 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -108 | -108 | -108 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -13 | -10 | -17 | -13 | 4.129 | 3.100 | 3.130 | -206 | 1.635 | 46 | -98 | -21 |
| Net financials | -176 | 592 | 1.783 | 1.559 | 2.283 | 211 | -1.442 | -2.833 | 1.688 | -3.069 | -4.670 | 4.834 | -4.855 |
| Profit before tax | -176 | 580 | 1.774 | 1.542 | 2.270 | 4.340 | 1.658 | 296 | 1.482 | -3.115 | -4.624 | 4.736 | -4.876 |
| Tax | -0 | -0 | -0 | -0 | -145 | 957 | 563 | 164 | -200 | -180 | -19 | -344 | -344 |
| Net profit | -176 | 580 | 1.774 | 1.542 | 2.415 | 3.383 | 1.095 | 132 | 1.682 | -1.254 | -4.605 | 5.080 | 3.003 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.549 | 6.120 | 17.557 | 24.199 | 35.316 | 65.144 | 70.010 | 77.679 | 39.780 | 49.179 | 44.321 | 45.068 | 40.390 |
| Equity | 5.540 | 6.120 | 7.894 | 9.436 | 7.798 | 12.001 | 13.096 | 13.028 | 8.993 | 6.057 | 1.452 | 1.814 | 4.817 |
| Long-term debt | 0 | 0 | 0 | 0 | 690 | 4.193 | 3.665 | 3.395 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 0 | 9.664 | 14.764 | 26.828 | 48.950 | 52.001 | 60.049 | 30.787 | 43.122 | 42.869 | 43.254 | 35.574 |
| Total debt | 9 | 0 | 9.664 | 14.764 | 27.518 | 53.143 | 55.666 | 63.444 | 30.787 | 43.122 | 42.869 | 43.254 | 35.574 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|