| Revenue | DKK 109K | -228% |
| EBITDA | DKK 109K | +228% |
| Net profit | DKK 30M | +982% |
| Total assets | DKK 174,6M | +22% |
| Equity | DKK 159,4M | +23% |
| Employees | — | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -0 | -12 | -49 | 24 | 30 | 32 | 13 | 16 | 37 | 39 | 69 | -85 | 109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | -0 | -12 | -49 | 24 | 30 | 32 | 13 | 16 | 37 | 39 | 69 | -85 | 109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -13 | -8 | -8 | -8 | -8 | -8 | -13 | -21 | -21 | -21 | -21 |
| EBIT | — | — | — | — | — | — | — | — | — | -0 | -14 | -63 | 16 | 22 | 23 | 5 | 8 | 24 | 17 | 47 | -106 | 87 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.048 | 5.113 | 5.760 | 4.159 | 5.168 | 9.623 | 911 | 38.288 | 11.985 | 6.401 | 14.169 | -3.422 | 29.871 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 9.048 | 5.099 | 5.697 | 4.174 | 5.190 | 9.646 | 915 | 38.296 | 12.009 | 6.418 | 14.216 | -3.529 | 29.958 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 56 | 36 | 16 | -5 | 0 | -20 | 0 | -68 | -54 | -46 | -9 | -134 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | 8.992 | 5.064 | 5.681 | 4.180 | 5.190 | 9.666 | 915 | 38.364 | 12.063 | 6.464 | 14.225 | -3.395 | 29.958 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.519 | 28.236 | 34.231 | 37.463 | 54.846 | 64.200 | 70.875 | 110.065 | 123.367 | 130.580 | 144.004 | 143.386 | 174.591 |
| Equity | — | — | — | — | — | — | — | — | — | 20.811 | 25.764 | 31.238 | 34.928 | 52.018 | 61.747 | 62.750 | 100.851 | 112.140 | 118.512 | 132.675 | 129.466 | 159.364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 272 | 2.251 | 2.230 | 2.207 | 2.184 | 7.799 | 7.333 | 8.912 | 8.716 | 8.525 | 9.863 | 9.778 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.708 | 2.200 | 742 | 306 | 620 | 269 | 325 | 1.880 | 2.314 | 3.351 | 2.804 | 4.057 | 5.450 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.708 | 2.472 | 2.993 | 2.535 | 2.828 | 2.453 | 8.124 | 9.214 | 11.227 | 12.068 | 11.329 | 13.920 | 15.227 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|