| Revenue | DKK -10K | +2% |
| EBITDA | DKK -10K | -2% |
| Net profit | DKK 654K | +29% |
| Total assets | DKK 2M | -13% |
| Equity | DKK 1,8M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 442 | — | — | — | 316 | 359 | 365 | 347 | -17 | -10 | -11 | -12 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 259 | 510 | 300 | 316 | 359 | 365 | 347 | -17 | -10 | -11 | -12 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 259 | 510 | 300 | 316 | 359 | 365 | 347 | -17 | -10 | -11 | -12 | -10 | -10 |
| Net financials | 483 | 296 | 584 | 337 | 377 | 386 | 386 | 391 | 377 | 309 | 106 | 354 | 526 | 673 |
| Profit before tax | 469 | 292 | 577 | 328 | 368 | 378 | 376 | 382 | 360 | 300 | 95 | 342 | 516 | 662 |
| Tax | 5 | 7 | 15 | 5 | 14 | 4 | 0 | -10 | 14 | 15 | -14 | 1 | 11 | 8 |
| Net profit | 464 | 285 | 562 | 323 | 354 | 374 | 375 | 392 | 345 | 285 | 109 | 341 | 505 | 654 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.830 | 1.822 | 1.786 | 1.714 | 1.554 | 1.429 | 1.703 | 2.078 | 2.323 | 2.439 | 1.915 | 2.123 | 2.291 | 2.003 |
| Equity | 1.822 | 1.807 | 1.769 | 1.693 | 1.547 | 1.421 | 1.696 | 1.988 | 2.223 | 2.394 | 1.904 | 2.045 | 2.150 | 1.804 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 15 | 17 | 21 | 7 | 8 | 7 | 89 | 100 | 45 | 11 | 78 | 142 | 199 |
| Total debt | 8 | 15 | 17 | 21 | 7 | 8 | 7 | 89 | 100 | 45 | 11 | 78 | 142 | 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |