| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | +4% |
| Net profit | DKK 54K | -81% |
| Total assets | DKK 2,8M | +1% |
| Equity | DKK 2,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | -5 | -5 | -5 | -6 | -12 | -6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -5 | -5 | -5 | -6 | -12 | -6 | -8 | -6 | -21 | -10 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -5 | -5 | -5 | -6 | -12 | -6 | -8 | -6 | -21 | -10 | -11 | -10 |
| Net financials | 224 | 125 | -629 | -122 | -759 | 923 | 19 | 36 | 132 | 155 | -144 | 9 | 337 | 80 |
| Profit before tax | 217 | 115 | -634 | -127 | -764 | 917 | 6 | 30 | 125 | 148 | -166 | -1 | 326 | 70 |
| Tax | 40 | 24 | 61 | 21 | 54 | 38 | 19 | 23 | 22 | 5 | -0 | -0 | 35 | 15 |
| Net profit | 177 | 91 | -695 | -149 | -817 | 879 | -13 | 6 | 102 | 143 | -166 | -1 | 291 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.840 | 3.811 | 3.535 | 3.438 | 3.524 | 2.693 | 2.627 | 2.549 | 2.659 | 2.813 | 2.470 | 2.470 | 2.779 | 2.815 |
| Equity | 3.795 | 3.692 | 2.898 | 2.650 | 1.833 | 2.609 | 2.490 | 2.496 | 2.599 | 2.742 | 2.463 | 2.463 | 2.754 | 2.808 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 119 | 168 | 123 | 6 | 8 | 10 | 11 | 8 | 7 | 7 | 7 | 25 | 7 |
| Total debt | 45 | 119 | 168 | 123 | 6 | 8 | 10 | 11 | 8 | 7 | 7 | 7 | 25 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2003 | — | — |
HU Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |