| Revenue | DKK -9K | +13% |
| EBITDA | DKK -9K | -13% |
| Net profit | DKK 35K | +127% |
| Total assets | DKK 850K | +2% |
| Equity | DKK 394K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -11 | -8 | -8 | -8 | -8 | -7 | -7 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -11 | -8 | -8 | -8 | -8 | -7 | -7 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -11 | -8 | -8 | -8 | -8 | -7 | -7 | -7 | -7 | -8 |
| Net financials | 119 | 97 | 147 | 35 | 84 | 60 | 34 | 16 | 22 | 148 | -120 | 44 |
| Profit before tax | 111 | 87 | 136 | 27 | 76 | 52 | 26 | 9 | 15 | 140 | -128 | 35 |
| Tax | 28 | 22 | 33 | 7 | 21 | 11 | 3 | 2 | 1 | 30 | -0 | -0 |
| Net profit | 83 | 66 | 102 | 20 | 55 | 41 | 23 | 7 | 14 | 110 | -128 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.229 | 1.193 | 1.219 | 1.198 | 1.077 | 1.094 | 930 | 902 | 890 | 1.008 | 835 | 850 |
| Equity | 1.197 | 1.166 | 1.172 | 1.094 | 1.049 | 989 | 908 | 809 | 715 | 714 | 473 | 394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 27 | 47 | 104 | 29 | 105 | 22 | 93 | 175 | 294 | 361 | 456 |
| Total debt | 32 | 27 | 47 | 104 | 29 | 105 | 22 | 93 | 175 | 294 | 361 | 456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2003 | — | — |
HU Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |