| Revenue | DKK -18K | +35% |
| EBITDA | DKK -147K | -5% |
| Net profit | DKK -298K | -197% |
| Total assets | DKK 2,1M | -19% |
| Equity | DKK 2,1M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -11 | -8 | -8 | -8 | -9 | -7 | -7 | -7 | -7 | -8 | -13 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -127 | -129 |
| EBITDA | -7 | -9 | -11 | -8 | -8 | -8 | -9 | -7 | -7 | -7 | -7 | -28 | -140 | -147 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -11 | -8 | -8 | -8 | -9 | -7 | -7 | -7 | -7 | -28 | -140 | -147 |
| Net financials | 231 | 119 | 217 | 483 | -93 | 171 | -120 | 174 | -7 | 372 | 280 | 762 | 533 | -141 |
| Profit before tax | 223 | 109 | 205 | 475 | -101 | 163 | -129 | 167 | -15 | 364 | 273 | 734 | 393 | -288 |
| Tax | 36 | 30 | 51 | 117 | 2 | 15 | 0 | 9 | -25 | 80 | 57 | 164 | 86 | 10 |
| Net profit | 187 | 79 | 154 | 358 | -103 | 148 | -129 | 157 | 10 | 284 | 216 | 571 | 307 | -298 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.064 | 5.938 | 5.755 | 5.978 | 2.823 | 2.214 | 1.885 | 1.843 | 1.652 | 1.816 | 1.915 | 2.445 | 2.550 | 2.071 |
| Equity | 7.023 | 5.902 | 5.656 | 5.814 | 2.711 | 2.209 | 1.880 | 1.837 | 1.647 | 1.731 | 1.835 | 2.291 | 2.480 | 2.060 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 1 |
| Short-term debt | 41 | 35 | 99 | 163 | 112 | 5 | 5 | 5 | 5 | 85 | 80 | 154 | 5 | 10 |
| Total debt | 41 | 35 | 99 | 163 | 112 | 5 | 5 | 5 | 5 | 85 | 80 | 154 | 70 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2023 | — | — |
SS Management | Management | 2003 | — | — |
HU Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Jørgensen | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |