| Revenue | DKK -29K | -15% |
| EBITDA | DKK -29K | +15% |
| Net profit | DKK 607K | +78% |
| Total assets | DKK 3,1M | +24% |
| Equity | DKK 2,8M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 431 | 349 | -159 | 333 | 247 | 444 | 342 | -12 | -12 | -11 | -11 | -16 | -34 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -50 | -25 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | 749 | -159 | 333 | 197 | 419 | 292 | -12 | -12 | -11 | -11 | -16 | -34 | -29 |
| Depreciation & amort. | -4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | 744 | -163 | 333 | 197 | 419 | 292 | -12 | -12 | -11 | -11 | -16 | -34 | -29 |
| Net financials | 562 | 413 | 125 | 481 | 464 | 502 | 275 | 285 | 264 | 231 | 225 | 417 | 379 | 643 |
| Profit before tax | 144 | 790 | -134 | 469 | 401 | 464 | 212 | 273 | 252 | 220 | 214 | 401 | 345 | 614 |
| Tax | 20 | 34 | -29 | 29 | 29 | 2 | -28 | -1 | 3 | -8 | 3 | 2 | 4 | 7 |
| Net profit | 123 | 756 | -105 | 440 | 373 | 462 | 240 | 273 | 249 | 228 | 212 | 399 | 341 | 607 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.173 | 2.360 | 1.880 | 1.994 | 1.769 | 1.952 | 1.995 | 1.915 | 1.767 | 1.844 | 1.914 | 2.282 | 2.493 | 3.099 |
| Equity | 2.144 | 2.300 | 1.845 | 1.985 | 1.758 | 1.940 | 1.905 | 1.879 | 1.677 | 1.785 | 1.882 | 2.164 | 2.382 | 2.829 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 60 | 35 | 8 | 11 | 12 | 90 | 36 | 90 | 59 | 32 | 118 | 111 | 270 |
| Total debt | 28 | 60 | 35 | 8 | 11 | 12 | 90 | 36 | 90 | 59 | 32 | 118 | 111 | 270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |