| Revenue | DKK -200K | +136% |
| EBITDA | DKK -264K | -74% |
| Net profit | DKK -273K | -57% |
| Total assets | DKK 270K | -49% |
| Equity | DKK 241K | -53% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | 66 | 186 | 84 | 513 | -59 | -66 | 1.585 | -91 | -83 | -84 | -200 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -65 | -77 | -118 | -70 | -68 | -68 | -65 |
| EBITDA | -5 | -4 | 66 | 186 | 84 | 513 | -124 | -143 | 1.467 | -161 | -151 | -152 | -264 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -5 | -86 | -93 | -88 | -88 | -8 | -1 | -7 |
| EBIT | -5 | -4 | 66 | 186 | 79 | 508 | -210 | -236 | 1.379 | -250 | -158 | -153 | -272 |
| Net financials | 9 | 9 | -5 | -15 | -59 | -20 | -12 | -10 | 121 | -6 | -28 | -2 | -2 |
| Profit before tax | 4 | 5 | 61 | 171 | 20 | 488 | -222 | -246 | 1.501 | -256 | -186 | -155 | -273 |
| Tax | 1 | 1 | 16 | 41 | 6 | 109 | 0 | -0 | 187 | -9 | 5 | 19 | -0 |
| Net profit | 3 | 4 | 46 | 130 | 14 | 380 | -222 | -246 | 1.313 | -247 | -191 | -174 | -273 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.815 | 1.814 | 1.898 | 1.904 | 1.891 | 1.929 | 1.382 | 1.636 | 3.290 | 2.711 | 2.557 | 531 | 270 |
| Equity | 1.807 | 1.762 | 1.759 | 1.839 | 1.803 | 1.782 | 1.260 | 1.014 | 3.022 | 2.579 | 2.388 | 514 | 241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 52 | 139 | 66 | 89 | 146 | 122 | 622 | 267 | 132 | 169 | 17 | 29 |
| Total debt | 8 | 52 | 139 | 66 | 89 | 146 | 122 | 622 | 267 | 132 | 169 | 17 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|