| Revenue | DKK -195K | +31% |
| EBITDA | DKK -208K | -26% |
| Net profit | DKK 3,1M | -16% |
| Total assets | DKK 25,3M | +8% |
| Equity | DKK 24,3M | +14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -109 | -125 | -134 | -148 | -195 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -119 | -125 | -139 | -165 | -208 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -119 | -125 | -139 | -165 | -208 |
| Net financials | 4.684 | -1.457 | 2.000 | 4.730 | 3.991 |
| Profit before tax | 4.576 | -1.582 | 1.865 | 4.582 | 3.796 |
| Tax | 774 | -408 | 283 | 915 | 699 |
| Net profit | 3.791 | -1.174 | 1.578 | 3.651 | 3.084 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.824 | 16.201 | 17.720 | 23.472 | 25.301 |
| Equity | 17.410 | 16.179 | 17.699 | 21.289 | 24.305 |
| Long-term debt | 731 | 0 | 0 | 923 | 619 |
| Short-term debt | 1.683 | 21 | 21 | 1.261 | 377 |
| Total debt | 2.414 | 21 | 21 | 2.184 | 996 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HV Audit | Audit | 2003 – 2003 |
KM Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Vejlesby | Audit | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |