| Revenue | DKK 771K | +33% |
| EBITDA | DKK 771K | +33% |
| Net profit | DKK 211K | +20207% |
| Total assets | DKK 18,6M | -1% |
| Equity | DKK 6,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 465 | 456 | 462 | 420 | 466 | 585 | 593 | 569 | 548 | 535 | 561 | 601 | 578 | 771 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 465 | 456 | 462 | 407 | 466 | 585 | 593 | 569 | 548 | 535 | 561 | 601 | 578 | 771 |
| Depreciation & amort. | -304 | -304 | -304 | -135 | -135 | -197 | -204 | -204 | -215 | -215 | -213 | -209 | -208 | -198 |
| EBIT | 161 | 151 | 158 | 273 | 332 | 388 | 389 | 364 | 333 | 320 | 347 | 392 | 370 | 573 |
| Net financials | -795 | -562 | -617 | -269 | -279 | -368 | -305 | -278 | -260 | -248 | -245 | -342 | -368 | -300 |
| Profit before tax | -635 | -411 | -459 | 4 | 53 | 21 | 84 | 86 | 73 | 73 | 102 | 50 | 2 | 273 |
| Tax | -159 | -57 | -82 | -45 | 12 | -0 | -0 | -0 | -0 | 16 | 22 | 11 | 3 | 63 |
| Net profit | -476 | -354 | -377 | 49 | 41 | 16 | 66 | 67 | 57 | 57 | 79 | 39 | -1 | 211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.915 | 15.413 | 15.251 | 15.182 | 20.679 | 21.063 | 20.087 | 20.021 | 19.844 | 19.733 | 19.195 | 18.981 | 18.787 | 18.593 |
| Equity | -2.852 | -3.206 | -3.583 | 174 | 215 | 231 | 297 | 364 | 421 | 478 | 557 | 6.429 | 6.428 | 6.639 |
| Long-term debt | 8.585 | 8.265 | 7.923 | 7.189 | 6.797 | 6.376 | 10.735 | 10.046 | 9.524 | 9.010 | 8.547 | 8.141 | 7.686 | 7.187 |
| Short-term debt | 9.821 | 10.007 | 10.460 | 7.264 | 13.041 | 13.656 | 8.186 | 8.535 | 8.686 | 8.896 | 8.713 | 3.023 | 3.281 | 3.313 |
| Total debt | 18.406 | 18.272 | 18.383 | 14.453 | 19.838 | 20.032 | 18.921 | 18.580 | 18.210 | 17.906 | 17.260 | 11.163 | 10.967 | 10.500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2018 | — | — |
ML Management | Management | 2003 | — | — |
VL Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GEVI LÖFVALL HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Löfvall | Management | 0 companies |
| Michael Løfvall | Management | 0 companies |
| Vita Löfvall | Management | 0 companies |