| Revenue | DKK 4,1M | -5% |
| EBITDA | DKK 741K | +5382% |
| Net profit | DKK 378K | +243% |
| Total assets | DKK 7,3M | +23% |
| Equity | DKK 2,8M | +15% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.754 | 3.376 | 4.118 | 9.389 | 5.316 | 5.532 | 4.475 | 4.370 | 4.150 |
| Staff expenses | -0 | -0 | -3.090 | -3.873 | -3.730 | -4.706 | -4.198 | -4.357 | -3.409 |
| EBITDA | 305 | 551 | 1.028 | 5.516 | 1.586 | 826 | 278 | 14 | 741 |
| Depreciation & amort. | -37 | -47 | -98 | -98 | -82 | -226 | -294 | -266 | -256 |
| EBIT | 268 | 504 | 930 | 5.418 | 1.504 | 600 | -16 | -253 | 485 |
| Net financials | -102 | -73 | -95 | -45 | -12 | -74 | -134 | -75 | -41 |
| Profit before tax | 166 | 431 | 836 | 5.373 | 1.492 | 526 | -150 | -328 | 444 |
| Tax | 58 | 119 | 208 | 1.264 | 337 | 124 | -17 | -64 | 66 |
| Net profit | 108 | 312 | 627 | 4.109 | 1.155 | 402 | -133 | -264 | 378 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.413 | 3.076 | 4.559 | 9.279 | 8.004 | 6.596 | 6.092 | 5.923 | 7.283 |
| Equity | 448 | 694 | 1.128 | 5.037 | 3.173 | 3.175 | 2.722 | 2.458 | 2.836 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.001 | 890 | 621 | 560 | 257 |
| Short-term debt | 1.965 | 2.382 | 3.431 | 4.242 | 3.831 | 2.474 | 2.710 | 2.906 | 4.149 |
| Total debt | 1.965 | 2.382 | 3.431 | 4.242 | 4.832 | 3.364 | 3.331 | 3.465 | 4.406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Founder | Founder | 2002 | — | — |
BI Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
Schou Nordentoft ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 50.0% | 50.0% | 2012 | |
Reckweg ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Markus Hubert Lindholm | Founder | 0 companies |
| Birger Iacobsen | Audit | 0 companies |