| Revenue | DKK -10K | +5% |
| EBITDA | DKK -10K | -5% |
| Net profit | DKK 199K | -34% |
| Total assets | DKK 8,9M | +1% |
| Equity | DKK 8,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -10 | -10 |
| Net financials | 1.227 | 1.100 | 879 | 447 | 206 | 15 | 393 | 256 | 611 | -501 | 456 | 397 | 266 |
| Profit before tax | 1.221 | 1.094 | 872 | 440 | 199 | 8 | 386 | 250 | 604 | -509 | 448 | 387 | 256 |
| Tax | 51 | 61 | 61 | 64 | 47 | 4 | 86 | 57 | 135 | -111 | 44 | 86 | 57 |
| Net profit | 1.170 | 1.033 | 811 | 376 | 152 | 4 | 301 | 193 | 468 | -399 | 404 | 301 | 199 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.492 | 7.995 | 8.275 | 8.443 | 8.501 | 8.412 | 8.612 | 8.538 | 9.010 | 8.320 | 8.808 | 8.806 | 8.856 |
| Equity | 7.451 | 7.987 | 8.260 | 8.436 | 8.485 | 8.289 | 8.390 | 8.472 | 8.827 | 8.314 | 8.600 | 8.779 | 8.843 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 8 | 15 | 6 | 16 | 123 | 222 | 66 | 183 | 6 | 208 | 27 | 13 |
| Total debt | 41 | 8 | 15 | 6 | 16 | 123 | 222 | 66 | 183 | 6 | 208 | 27 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|